CEAT Limited

₹3,506As of Sun 8 Nov 2026, 12:00 UTC

NSE:CEATLTDConsumer Disc

Country India

PE (Fwd) 16.61

TSR 10Y CAGR 12.25%

Div yield 1.00%

ROE —

Auto Parts

Beta (5Y) 0.48

PE TTM 20.29

TSR TTM (12.17%)

Mkt cap ₹139.6B

ROIC —

SE Grade™

—

Value

Quality

Moat

—

1Y Price

Reference

₹3,892

11.01%

(49.27%)

Price above Reference Value

FY23

FY24

FY25

FY26

Earnings per share₹

46.02

158.87

116.85

172.78

161.48%

245.22%

(26.45%)

47.87%

Revenue₹B

113.1

119.4

132.2

156.8

20.84%

5.56%

10.67%

18.61%

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

156.8

Revenue₹B

—

93.63

113.1

119.4

132.2

156.8

173.3

13.75%

18.61

Revenue growth%

—

20.84

5.56

10.67

18.61

10.54

14.64

—

38.54

Gross margin%

—

34.73

33.88

41.09

36.89

38.54

38.51

36.89

8.71

Operating margin%

—

3.05

4.46

9.58

6.91

8.71

8.76

6.91

4.45

Net margin%

—

0.76

1.65

5.38

3.58

4.45

4.48

3.58

20.29

P/E ratio (avg)x

—

71.93

32.17

14.33

24.62

21.12

18.24

24.62

10.37

EV/EBITx

—

17.95

11.87

8.052

12.75

10.79

9.332

11.87

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

172.78

EPS₹

—

17.60

46.02

158.87

116.85

172.78

192.18

77.00%

—

47.87

EPS growth%

—

161.47

245.20

(26.45)

47.87

11.23

104.67

—

Bookvalue per sh₹

—

FCF per share₹

—

35.00

Dividend per sh₹

—

3.00

12.00

30.00

35.00

37.44

84.81%

—

1.00

Div yield (avg)%

—

0.24

0.81

1.32

1.04

0.96

1.07

0.96

20.26

Payout ratio%

—

17.05

26.08

18.88

25.67

20.26

19.48

20.26

40.40

Shares (diluted)M

—

40.45

40.40

◌40.40

(0.03%)

0.12

Buyback yield%

—

0.12

◌—

—

D/E ratiox

—

141.6

Enterprise value₹B

—

51.21

59.90

92.09

116.3

147.4

141.6

30.25%

—

LT debt₹M

—

Peers (US$1.528B)

Cap (US$)

Lumax Auto Technologie…

1.698B

43.96x

CIE Automotive India…

1.430B

14.39x

SEDEMAC Mechatronics…

1.416B

103.9x

OPmobility SE

1.513B

6.841x

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

3.968

3.442

Own earn%

—

Sh yield%

1.12

1.06

Owners

Insiders/Inst%

0.38

36.78

Short interest%

—

SBC / revenue%

0.04

Record

10Y

Profitable years

5/5

Revenue growth years

4/4

EPS growth years

3/4

Dividend streakyrs

Op margin range%

3–10

$1 testx

—

Incr. ROIC%

—

CEAT Limited manufactures automotive tyres, tubes, and flaps in India and internationally. The company offers a range of tyres for rubber tires and tubes for scooters, bikes, two and three wheelers, cars, buses, LCVs, trucks, and tractors, as well as agricultural and industrial radial tyres. It also exports its products.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹156.8B

13.75%

1.00×

Cost of revenue

₹96.36B

12.06%

0.94×

Operating expenses

₹46.76B

12.04%

0.94×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m