3.491
Revenue₹B
3.607
3.603
3.568
3.666
3.722
3.693
3.753
3.850
3.846
3.944
3.576
1.17%
1.02%
41
16.72
Revenue growth%
4.52
3.09
1.46
3.86
2.84
1.27
2.64
1.42
2.92
0.49
21.04
1.42
2.74
58
17.30
Gross margin%
0.40
2.08
2.88
5.15
3.75
1.18
0.40
2.73
3.61
2.98
4.65
2.73
2.81
29
3.87
Operating margin%
28.93
27.84
29.02
30.03
31.96
30.13
32.26
31.06
31.55
30.24
9.99
31.06
30.19
71
24.29
Net margin%
6.87
5.41
8.15
5.97
8.44
8.85
11.23
10.36
12.44
11.15
25.69
11.15
8.65
35
36.11
P/E ratio (avg)x
53.80
62.38
68.22
65.79
73.88
73.60
83.54
85.38
86.50
99.03
27.79
85.38
73.74
66
20.05
EV/EBITx
30.29
30.32
28.54
27.26
26.26
26.84
28.96
28.68
27.11
29.35
35.85
28.68
28.61
84
22.79
FCF yield (avg)%
33.76
33.18
32.31
33.44
33.25
30.94
31.48
29.29
31.43
32.05
26.00
31.43
32.18
27
22.68
FCF margin%
24.43
24.76
22.32
20.88
22.34
25.16
28.02
28.87
27.44
27.06
29.08
27.44
24.96
82
0.743
FCF / Net incomex
1.764
1.794
1.926
1.835
1.985
2.199
2.488
2.527
2.661
2.839
1.442
2.527
2.092
33
19.12
ROIC%
23.58
23.12
22.58
23.98
21.84
23.31
20.53
18.98
21.10
23.26
18.94
21.10
22.85
51
24.87
Return on equity%
0.40
0.40
3.35
4.56
2.33
3.70
3.20
2.63
4.15
3.34
27.87
3.34
3.27
26
11.44
Return on assets%
13.69
16.58
14.62
16.81
18.65
19.55
18.11
18.98
21.89
21.78
14.24
19.55
18.38
58
46.47
EPS₹
22.18
23.32
24.97
22.90
24.77
22.20
21.31
23.63
21.51
20.52
49.62
(3.69%)
0.03%
—
5.45
EPS growth%
0.73
0.40
0.40
0.40
0.81
0.40
0.40
1.71
1.21
0.40
24.09
0.40
0.40
32
21.42
Bookvalue per sh₹
39.41
42.85
36.74
33.71
36.98
35.47
34.10
32.33
35.26
30.58
47.02
(3.73%)
(3.22%)
—
28.91
FCF per share₹
32.96
32.92
33.10
35.90
35.52
33.26
32.21
31.12
34.03
35.26
27.70
(0.14%)
0.70%
—
36.57
Dividend per sh₹
31.06
34.04
35.32
33.64
35.72
34.04
37.31
40.07
40.67
45.30
15.53
4.86%
5.08%
—
16.23
Div yield (avg)%
28.23
29.52
27.20
28.38
27.96
28.60
30.18
29.93
31.58
33.21
6.00
30.18
29.06
73
13.74
Payout ratio%
17.35
14.63
17.15
17.02
18.37
19.04
19.39
16.41
15.11
17.99
19.09
17.99
17.25
90
37.77
Shares (diluted)M
61.27
70.32
69.73
72.73
72.95
75.33
86.50
90.20
91.70
95.90
37.43
5.62%
5.81%
45
28.25
Buyback yield%
22.91
25.16
26.62
27.92
29.73
26.81
27.99
29.88
32.29
32.10
12.56
29.88
27.95
20
1.504
D/E ratiox
0.926
0.924
1.033
1.063
1.212
1.301
1.320
1.562
1.776
1.830
1.081
1.562
1.256
83
1.236
Enterprise value₹B
1.278
1.347
1.333
1.173
1.151
1.114
1.017
1.075
1.122
1.035
1.501
(2.11%)
(2.36%)
21
1.004
LT debt₹B
1.838
1.787
1.739
1.814
1.864
1.941
2.153
2.241
2.523
2.773
3.121
8.27%
5.88%
71
Revenue
₹3.944B
1.02%
1.00×
Cost of revenue
₹2.695B
0.99%
1.00×
Operating expenses
₹626.7M
0.57%
0.96×
Cash and investments
16.65%
Spread over hurdle
(4.86%)