0.589
Revenue₹B
1.832
1.893
2.015
2.153
2.214
2.299
2.421
2.522
2.597
2.688
0.628
3.96%
4.42%
19
7.30
Revenue growth%
23.01
24.48
23.36
25.32
23.77
25.99
24.36
26.40
27.39
26.69
19.73
26.40
24.90
48
10.10
Gross margin%
12.75
10.85
12.96
13.09
12.30
10.77
8.62
6.46
4.45
6.16
24.16
6.46
10.81
19
11.27
Operating margin%
15.25
14.54
16.36
15.14
14.12
16.72
19.27
21.40
23.26
25.60
16.11
21.40
16.54
77
27.72
Net margin%
6.14
3.84
1.61
0.40
3.08
0.40
2.75
0.90
3.20
0.65
28.67
0.90
2.18
73
29.39
P/E ratio (avg)x
8.118
6.845
6.676
6.958
6.005
5.170
5.070
4.342
3.770
3.915
25.94
4.342
5.587
21
12.07
EV/EBITx
9.316
8.893
9.453
10.01
9.526
9.617
10.12
10.90
9.708
9.673
9.902
9.708
9.645
73
28.07
FCF yield (avg)%
10.00
11.41
8.85
8.94
9.76
9.49
10.69
7.70
9.67
10.60
26.01
9.67
9.72
83
28.01
FCF margin%
13.75
10.84
10.30
11.32
11.44
14.25
16.54
17.03
18.46
18.71
18.96
17.03
14.00
46
0.818
FCF / Net incomex
0.317
0.345
0.350
0.369
0.367
0.409
0.409
0.388
0.414
0.463
1.372
0.409
0.379
82
29.54
ROIC%
3.66
2.31
0.40
1.64
0.40
1.46
4.01
1.07
0.40
2.62
12.77
1.46
1.55
58
28.64
Return on equity%
18.31
19.30
19.84
17.38
19.39
18.07
16.51
15.44
17.09
14.19
21.97
16.51
17.72
44
6.37
Return on assets%
17.92
17.79
18.86
16.57
14.76
15.89
14.99
14.66
15.36
17.05
8.36
15.36
16.23
92
27.67
EPS₹
125.08
115.95
122.01
116.45
103.11
106.97
91.18
94.53
94.47
87.16
28.83
(3.31%)
(3.35%)
—
8.17
EPS growth%
7.42
10.29
12.76
15.10
16.95
14.31
11.66
12.45
11.39
11.29
15.78
11.66
12.06
10
40.80
Bookvalue per sh₹
106.35
103.27
113.14
130.98
132.62
151.61
162.79
169.67
194.37
231.28
102.38
11.76%
8.77%
—
98.75
FCF per share₹
185.81
183.86
201.58
233.85
264.79
253.51
301.46
324.71
334.41
350.81
138.74
5.79%
8.15%
—
74.25
Dividend per sh₹
51.60
52.87
50.52
51.91
57.45
55.53
52.24
54.25
52.93
50.31
21.67
(2.62%)
1.18%
—
29.36
Div yield (avg)%
17.57
16.75
17.16
16.80
19.61
22.33
21.24
21.76
23.45
22.50
9.70
22.33
20.43
59
26.42
Payout ratio%
14.20
16.72
19.12
17.82
18.29
18.79
17.38
17.43
16.50
15.87
29.63
17.38
17.40
54
10.36
Shares (diluted)M
9.162
8.453
8.253
8.659
8.639
9.347
9.062
8.977
8.795
8.147
10.32
(1.17%)
(2.09%)
30
22.59
Buyback yield%
11.39
9.96
8.46
5.89
8.32
8.08
7.19
6.73
7.62
8.75
2.09
7.62
8.20
62
1.390
D/E ratiox
0.227
0.223
0.224
0.219
0.234
0.245
0.243
0.205
0.210
0.221
0.600
0.221
0.224
16
1.223
Enterprise value₹B
4.070
4.401
4.988
5.525
5.453
5.978
7.009
7.668
7.770
8.550
1.513
9.41%
8.27%
34
1.961
LT debt₹B
1.698
1.738
1.671
1.655
1.738
1.826
1.842
1.644
1.645
1.577
2.811
(1.92%)
(0.73%)
49
Revenue
₹2.688B
4.42%
1.00×
Cost of revenue
₹1.301B
4.51%
1.01×
Operating expenses
₹564.1M
4.43%
1.00×
Property and equipment
18.58%
Cash and investments
15.21%
Spread over hurdle
(3.45%)