5.755
Revenue₹B
4.290
4.536
4.801
5.048
5.498
5.965
6.408
6.977
7.441
7.825
6.038
7.32%
6.89%
32
4.44
Revenue growth%
28.81
26.41
28.54
25.78
27.50
27.47
27.58
27.67
25.18
24.24
7.79
27.47
27.48
40
23.49
Gross margin%
12.26
13.28
10.75
9.03
10.98
11.75
13.14
11.58
13.84
11.29
7.28
11.75
11.66
74
20.98
Operating margin%
12.02
11.26
10.10
11.59
12.23
11.98
13.95
16.89
18.85
17.59
16.60
16.89
12.13
71
7.54
Net margin%
8.05
8.76
9.69
8.13
6.90
6.29
8.09
10.77
12.80
15.36
29.02
10.77
8.44
78
13.97
P/E ratio (avg)x
21.81
24.40
22.28
24.80
26.49
27.71
26.26
26.50
27.93
25.99
21.15
26.50
26.12
23
25.63
EV/EBITx
20.17
21.44
18.92
17.63
18.82
17.44
16.91
17.07
17.64
18.48
15.79
17.44
18.06
5
4.72
FCF yield (avg)%
29.67
28.02
29.42
30.90
31.40
31.98
31.95
29.25
30.72
27.73
4.21
30.72
30.19
9
3.87
FCF margin%
2.91
0.52
0.40
2.90
0.66
1.55
3.22
2.74
2.55
5.41
8.71
2.74
2.65
58
0.470
FCF / Net incomex
1.152
1.228
1.295
1.481
1.671
1.668
1.716
1.814
1.953
2.064
1.475
1.814
1.669
52
12.17
ROIC%
6.10
8.62
6.89
7.68
8.34
10.70
8.64
6.05
6.21
4.35
24.43
6.21
7.28
19
2.72
Return on equity%
29.14
28.81
28.55
29.03
31.97
31.72
31.13
32.07
33.02
35.78
7.94
32.07
31.42
90
19.36
Return on assets%
12.40
14.76
13.79
12.25
11.64
9.91
12.28
10.19
10.69
9.97
10.93
10.19
11.94
51
75.05
EPS₹
72.61
71.42
78.13
89.63
93.06
90.98
105.80
120.21
118.61
120.80
80.65
5.36%
6.50%
—
21.83
EPS growth%
3.05
1.37
0.40
0.40
0.40
1.45
0.54
1.87
0.89
0.40
27.56
0.89
0.72
80
21.50
Bookvalue per sh₹
49.86
51.49
52.78
53.34
53.56
61.06
70.62
78.87
88.33
94.41
70.17
12.01%
6.01%
—
54.04
FCF per share₹
52.93
50.89
57.69
66.75
64.67
65.13
75.91
74.51
75.52
86.20
66.36
5.92%
5.14%
—
102.82
Dividend per sh₹
39.29
38.76
44.53
40.77
41.04
46.62
50.06
50.47
46.64
50.20
58.68
4.11%
3.28%
—
3.41
Div yield (avg)%
19.46
20.62
22.76
23.32
21.91
24.46
23.82
23.13
24.06
26.67
17.75
24.06
23.22
76
26.77
Payout ratio%
17.00
15.23
13.52
14.20
12.04
9.08
6.66
9.02
11.92
12.20
15.96
9.08
12.12
77
24.78
Shares (diluted)M
37.05
40.62
43.68
48.29
52.60
55.08
63.99
64.54
67.94
69.76
24.92
5.81%
7.05%
32
10.02
Buyback yield%
11.46
13.09
14.24
12.18
14.36
11.56
10.41
10.07
12.43
11.69
17.90
11.56
11.94
33
1.369
D/E ratiox
0.654
0.713
0.749
0.716
0.771
0.881
0.998
1.015
0.986
1.090
0.762
0.998
0.826
83
6.269
Enterprise value₹B
5.481
5.487
5.251
5.984
6.055
6.873
7.845
7.902
8.525
9.068
3.437
8.41%
5.22%
34
0.880
LT debt₹B
5.715
5.611
6.268
5.579
5.729
6.106
5.750
5.265
5.593
5.768
6.549
0.14%
0.48%
9
Revenue
₹7.825B
6.89%
1.00×
Cost of revenue
₹5.372B
7.23%
1.03×
Operating expenses
₹1.288B
6.15%
0.93×
Cash and investments
20.13%