1.335
Revenue₹B
1.604
1.678
1.794
1.914
2.017
2.166
2.304
2.501
2.719
2.848
1.401
7.14%
6.41%
66
17.75
Revenue growth%
31.12
31.27
30.74
33.12
30.22
28.60
26.21
23.83
22.91
25.05
28.63
25.05
29.41
20
16.55
Gross margin%
30.60
28.25
28.17
26.93
27.90
26.23
24.24
21.43
22.24
24.46
28.77
24.24
26.58
40
16.85
Operating margin%
15.25
13.47
12.48
12.92
14.10
14.32
13.99
12.06
12.28
9.39
13.55
12.28
13.20
52
29.11
Net margin%
0.49
0.40
0.40
0.40
0.40
1.94
1.53
2.83
4.82
7.63
28.61
2.83
1.01
63
10.50
P/E ratio (avg)x
21.39
19.13
19.08
18.67
17.53
15.67
17.12
18.80
20.46
22.66
37.37
18.80
18.94
85
37.91
EV/EBITx
18.79
19.46
20.83
18.51
20.30
20.34
20.73
18.74
20.03
18.49
30.75
20.03
19.75
85
29.20
FCF yield (avg)%
24.49
27.25
25.84
25.74
23.14
22.23
21.97
21.22
20.51
22.74
20.61
21.97
22.94
87
20.12
FCF margin%
22.93
21.96
19.53
17.95
20.12
18.33
17.16
14.85
13.81
12.82
19.82
14.85
18.14
37
1.064
FCF / Net incomex
0.324
0.333
0.359
0.380
0.395
0.422
0.474
0.453
0.504
0.585
0.104
0.474
0.408
36
13.87
ROIC%
28.95
26.39
29.16
29.08
27.05
29.70
30.49
29.10
26.65
28.29
23.70
29.10
29.02
71
14.49
Return on equity%
13.14
13.08
11.30
11.93
13.17
11.95
13.42
14.53
16.11
18.62
11.18
14.53
13.16
86
13.18
Return on assets%
3.70
2.68
2.18
0.40
3.35
3.16
2.63
5.42
7.27
5.96
14.13
5.42
3.25
54
74.54
EPS₹
14.81
15.81
16.27
15.59
14.87
14.02
12.53
12.26
12.26
11.71
79.43
(4.67%)
(3.67%)
—
20.71
EPS growth%
2.72
4.87
2.60
3.71
5.36
6.32
9.23
8.83
8.13
8.03
2.92
8.13
5.84
52
61.48
Bookvalue per sh₹
24.66
22.26
21.41
19.41
21.05
20.24
22.41
21.90
20.52
20.84
44.13
(0.20%)
(0.87%)
—
58.85
FCF per share₹
81.52
82.52
79.35
80.90
78.13
80.25
84.22
79.15
84.53
88.83
17.04
2.60%
1.76%
—
48.25
Dividend per sh₹
23.34
24.65
26.72
25.55
25.67
25.77
27.55
30.53
29.99
32.20
32.49
4.64%
2.37%
—
12.34
Div yield (avg)%
13.20
10.79
8.68
9.52
11.71
9.67
9.54
6.70
7.60
10.50
26.14
9.54
9.61
50
7.72
Payout ratio%
10.21
11.42
13.90
16.72
15.46
14.53
11.85
13.71
11.14
8.46
2.38
11.85
12.78
50
15.03
Shares (diluted)M
24.46
27.06
27.41
31.24
30.77
36.21
42.77
43.69
45.45
44.10
15.34
7.47%
6.58%
80
14.47
Buyback yield%
14.20
13.80
13.72
16.21
17.40
19.03
21.05
23.41
20.56
23.14
26.26
21.05
18.22
21
1.182
D/E ratiox
2.584
2.486
2.790
2.666
2.851
3.008
3.150
3.636
3.814
4.048
0.107
3.636
2.930
54
1.214
Enterprise value₹B
0.108
0.115
0.107
0.098
0.094
0.100
0.098
0.106
0.104
0.103
1.462
1.88%
(0.20%)
23
1.705
LT debt₹B
2.010
1.897
1.935
1.872
1.869
1.727
1.999
2.269
2.089
2.045
1.441
1.81%
0.77%
8
Revenue
₹2.848B
6.41%
1.00×
Cost of revenue
₹1.386B
6.03%
0.96×
Operating expenses
₹509.3M
7.11%
1.07×
Cash and investments
17.16%