0.364
Revenue₹B
2.195
2.227
2.327
2.402
2.423
2.468
2.536
2.664
2.810
2.848
0.396
3.28%
2.99%
26
5.84
Revenue growth%
9.30
7.75
7.41
6.30
8.37
9.75
6.86
7.39
6.23
8.68
28.60
7.39
7.58
46
18.77
Gross margin%
21.54
19.63
21.21
22.93
25.23
27.80
25.12
22.29
21.41
23.68
27.55
23.68
22.61
56
28.33
Operating margin%
26.03
25.36
25.35
27.90
25.83
27.58
29.78
27.43
29.21
29.73
17.79
29.21
27.51
47
17.14
Net margin%
24.00
24.72
25.46
25.38
25.75
22.84
22.43
23.93
25.54
26.15
29.39
23.93
25.05
52
14.87
P/E ratio (avg)x
16.74
18.44
19.63
20.57
19.00
17.59
15.74
14.26
14.17
13.85
14.23
14.26
17.16
47
37.25
EV/EBITx
49.61
57.45
67.78
76.35
82.22
87.72
93.18
94.34
94.54
98.78
32.88
94.34
84.97
9
14.90
FCF yield (avg)%
14.86
13.00
13.34
11.86
9.74
9.54
7.26
5.34
4.15
6.13
21.82
6.13
9.64
11
24.08
FCF margin%
34.41
33.30
32.07
34.73
34.65
35.74
36.95
36.84
38.48
39.48
25.86
36.95
35.23
7
0.723
FCF / Net incomex
0.562
0.595
0.625
0.617
0.536
0.460
0.440
0.425
0.441
0.454
1.640
0.441
0.498
61
13.07
ROIC%
19.59
19.74
19.88
19.26
19.85
21.45
23.76
23.42
24.40
25.31
25.89
23.76
20.67
37
4.85
Return on equity%
18.66
18.03
16.39
13.97
14.09
11.98
12.37
13.25
10.68
11.81
19.40
11.98
13.61
12
22.47
Return on assets%
25.28
26.02
27.86
25.69
23.68
24.91
25.06
25.38
22.94
21.93
26.35
24.91
25.17
73
53.71
EPS₹
42.68
44.13
47.58
51.21
55.22
57.09
64.27
64.14
67.88
80.20
58.55
7.75%
8.19%
—
27.94
EPS growth%
8.50
9.45
7.83
4.92
6.21
3.81
3.79
2.60
1.21
3.47
4.95
3.47
4.36
58
57.20
Bookvalue per sh₹
36.12
37.87
41.36
38.83
38.28
37.93
41.66
37.69
33.97
30.20
68.54
(4.64%)
(1.65%)
—
25.43
FCF per share₹
43.12
44.37
46.92
45.78
47.11
44.55
50.51
55.08
55.60
57.29
54.46
3.99%
2.31%
—
78.82
Dividend per sh₹
57.83
52.49
53.72
47.70
41.60
43.40
38.90
39.35
35.69
36.84
54.01
(2.40%)
(5.23%)
—
27.47
Div yield (avg)%
9.15
7.63
8.96
8.76
6.59
5.68
6.45
6.03
6.92
5.94
23.98
6.03
6.76
85
6.35
Payout ratio%
11.27
10.66
9.30
7.75
10.32
7.42
8.50
6.02
8.53
10.20
27.91
8.50
8.92
86
29.69
Shares (diluted)M
40.93
42.36
46.40
45.11
44.94
49.77
58.34
57.43
62.24
63.82
31.11
7.27%
5.53%
6
11.49
Buyback yield%
15.92
18.52
19.83
22.44
24.88
22.76
20.54
17.65
20.38
22.27
27.32
20.54
20.46
39
0.883
D/E ratiox
0.470
0.496
0.469
0.531
0.542
0.568
0.536
0.588
0.550
0.611
0.529
0.568
0.539
54
830.0
Enterprise value₹M
725.1
656.0
676.5
665.0
613.6
560.4
617.4
662.9
731.3
696.6
271.8
2.57%
(0.54%)
6
0.596
LT debt₹B
2.022
1.847
1.634
1.466
1.618
1.469
1.377
1.485
1.627
1.546
0.988
(0.91%)
(2.17%)
13
Revenue
₹2.848B
2.99%
1.00×
Cost of revenue
₹1.623B
2.74%
0.98×
Operating expenses
₹321.0M
4.14%
1.12×
Property and equipment
15.40%