0.508
Revenue₹B
0.697
0.750
0.808
0.875
0.938
1.010
1.067
1.131
1.226
1.297
0.557
6.70%
7.07%
72
8.50
Revenue growth%
22.65
21.10
19.13
20.83
20.82
22.44
21.33
21.59
24.55
23.10
6.95
22.44
21.46
50
2.28
Gross margin%
28.51
27.93
27.28
27.58
28.95
26.83
24.42
24.60
26.15
26.93
15.82
26.15
27.10
16
16.80
Operating margin%
26.19
28.29
29.96
32.45
34.05
31.40
34.27
37.00
38.61
40.64
14.80
37.00
33.25
47
11.26
Net margin%
2.49
2.11
2.78
2.31
4.94
5.45
4.36
7.26
4.30
3.40
12.89
4.36
3.85
84
35.69
P/E ratio (avg)x
24.23
22.94
19.75
19.09
20.81
19.05
20.16
17.86
18.39
16.00
17.97
18.39
19.42
81
27.41
EV/EBITx
24.83
28.03
33.26
32.68
32.13
35.95
40.09
43.01
49.81
49.45
30.51
43.01
34.60
15
17.37
FCF yield (avg)%
21.25
19.03
21.26
19.28
16.91
16.64
18.79
20.70
23.26
23.59
6.75
20.70
19.99
85
18.20
FCF margin%
16.05
17.38
20.08
17.09
17.77
19.77
18.91
20.71
20.68
21.74
25.64
20.68
19.34
95
0.231
FCF / Net incomex
1.345
1.306
1.294
1.469
1.530
1.792
1.773
1.733
1.807
1.827
0.229
1.792
1.632
84
22.13
ROIC%
23.47
26.30
26.65
23.95
25.51
22.94
20.96
19.42
19.93
17.69
12.70
19.93
23.20
72
18.06
Return on equity%
2.68
1.48
0.40
0.96
1.16
0.40
0.40
0.40
0.59
1.14
17.71
0.40
0.78
59
11.30
Return on assets%
17.78
18.26
19.09
20.30
20.84
19.58
21.39
23.75
26.26
25.47
22.02
23.75
20.57
85
0.49
EPS₹
1.54
1.55
1.66
1.53
1.63
1.53
1.48
1.60
1.55
1.75
0.51
1.38%
2.59%
—
19.96
EPS growth%
16.05
13.86
11.95
9.09
7.59
7.14
6.38
7.17
6.93
5.47
18.67
6.93
7.38
89
0.44
Bookvalue per sh₹
0.99
1.14
1.34
1.44
1.68
1.91
2.23
2.22
2.32
2.68
0.51
9.77%
11.96%
—
1.12
FCF per share₹
1.01
1.10
1.04
1.01
0.98
1.11
1.30
1.27
1.25
1.23
1.00
4.58%
2.40%
—
1.00
Dividend per sh₹
0.87
0.95
0.97
1.03
1.04
1.18
1.36
1.47
1.70
1.92
0.67
13.16%
9.42%
—
21.34
Div yield (avg)%
31.50
28.98
29.09
27.04
27.17
24.68
22.02
23.37
26.25
27.25
4.37
24.68
27.10
41
21.20
Payout ratio%
24.67
22.21
20.74
22.40
23.62
23.53
21.01
20.95
23.11
20.83
2.85
21.01
22.30
49
444.4
Shares (diluted)M
360.1
386.1
346.6
360.6
311.4
315.1
305.7
260.3
276.9
261.7
444.1
(3.42%)
(2.79%)
9
12.11
Buyback yield%
10.52
8.23
5.85
7.20
8.21
8.19
7.78
9.14
12.04
12.95
17.72
9.14
8.22
59
1.363
D/E ratiox
0.563
0.647
0.619
0.647
0.679
0.741
0.866
0.849
0.917
0.877
1.412
0.866
0.710
83
0.084
Enterprise value₹B
0.840
0.746
0.701
0.607
0.594
0.602
0.568
0.580
0.627
0.648
1.289
1.75%
(1.81%)
9
0.360
LT debt₹B
1.103
1.238
1.444
1.579
1.518
1.555
1.797
1.877
1.805
1.927
1.212
4.88%
5.64%
60
Revenue
₹1.297B
7.07%
1.00×
Cost of revenue
₹606.2M
7.20%
1.01×
Operating expenses
₹283.4M
7.27%
1.02×
Property and equipment
15.00%