5.750
Revenue₹B
6.568
6.456
6.453
6.445
6.530
6.391
6.325
6.333
6.368
6.366
6.025
(0.51%)
(0.17%)
45
12.45
Revenue growth%
18.10
15.89
18.28
17.58
14.68
17.12
15.28
17.54
16.62
18.27
10.62
17.12
17.33
31
24.68
Gross margin%
18.10
15.97
17.06
15.38
12.42
15.40
16.29
17.75
15.10
17.25
28.23
16.29
16.13
34
25.40
Operating margin%
30.68
31.98
33.43
31.51
29.40
27.66
28.68
30.81
33.52
35.51
19.80
30.81
31.16
61
4.76
Net margin%
17.66
20.35
18.72
15.92
17.08
19.35
19.11
18.43
20.41
22.92
26.30
19.35
18.91
63
27.93
P/E ratio (avg)x
25.57
29.32
32.71
32.44
31.65
30.24
32.75
32.75
37.26
35.13
19.51
32.75
32.58
45
7.526
EV/EBITx
12.47
11.50
10.61
10.05
10.06
9.813
9.826
9.350
8.241
8.250
11.08
9.350
9.938
74
15.00
FCF yield (avg)%
26.26
26.39
25.23
22.63
22.01
24.02
22.06
23.79
25.02
24.00
2.23
24.00
24.01
20
25.42
FCF margin%
32.03
29.40
29.28
31.72
30.76
31.83
33.41
35.03
33.55
30.91
23.43
33.41
31.78
77
0.922
FCF / Net incomex
0.672
0.570
0.511
0.444
0.453
0.432
0.447
0.451
0.483
0.448
1.789
0.448
0.452
52
23.95
ROIC%
33.75
33.87
33.32
35.31
37.50
34.75
36.30
35.58
34.08
36.73
24.10
35.58
35.03
63
6.95
Return on equity%
26.25
25.64
28.15
27.00
24.61
22.15
22.33
24.60
25.14
24.59
8.93
24.59
24.88
39
20.25
Return on assets%
17.39
16.63
19.63
19.51
16.96
14.33
11.97
14.59
15.38
13.75
12.74
14.33
16.01
79
36.35
EPS₹
34.22
35.34
36.31
36.50
35.80
34.98
39.51
37.30
40.77
45.39
40.62
4.86%
2.28%
—
18.80
EPS growth%
36.28
36.84
37.70
38.83
36.23
38.62
36.80
37.10
37.07
35.71
20.20
37.07
36.95
48
29.12
Bookvalue per sh₹
7.29
6.59
5.86
5.71
5.29
5.84
6.04
5.26
5.55
5.07
10.09
(0.83%)
(3.62%)
—
7.61
FCF per share₹
34.92
37.22
41.66
39.75
37.42
33.57
32.64
32.23
31.91
29.95
37.16
(4.36%)
(2.00%)
—
46.44
Dividend per sh₹
24.67
22.93
23.61
22.49
21.09
21.12
22.10
23.54
21.45
20.92
24.51
(0.16%)
(2.60%)
—
26.61
Div yield (avg)%
11.58
8.67
6.09
7.15
4.71
5.51
7.40
5.68
4.85
2.42
9.14
5.51
5.89
68
8.89
Payout ratio%
14.17
14.54
13.09
13.03
12.11
11.38
12.63
11.01
11.78
10.54
21.29
11.38
12.37
46
108.3
Shares (diluted)M
104.7
112.0
103.9
112.4
108.1
103.2
105.7
118.5
121.7
137.3
109.8
4.90%
3.65%
28
6.93
Buyback yield%
4.76
3.03
2.13
4.59
7.24
8.58
7.75
6.87
5.17
5.18
12.07
6.87
5.17
39
0.293
D/E ratiox
0.940
0.883
0.856
0.806
0.819
0.777
0.894
0.897
0.872
0.965
0.387
0.894
0.877
68
1.138
Enterprise value₹B
3.670
3.941
3.400
2.947
2.579
2.662
2.869
2.887
2.768
2.997
5.720
3.05%
(2.53%)
56
4.573
LT debt₹B
2.885
2.752
2.519
2.330
2.091
2.033
2.194
2.256
2.292
2.118
0.748
0.25%
(3.66%)
27
Revenue
₹6.366B
(0.17%)
1.00×
Cost of revenue
₹3.375B
0.33%
1.05×
Operating expenses
₹1.187B
(0.95%)
0.92×
Property and equipment
15.11%