Grauer & Weil (India)

₹76.54As of Sun 8 Nov 2026, 12:00 UTC

NSE:GRAUWEILMaterials

Country India

PE (Fwd) 17.80

TSR 10Y CAGR —

Div yield 0.65%

ROE —

Specialty Chemicals

Beta (5Y) 0.27

PE TTM 21.16

TSR TTM —

Mkt cap ₹35.47B

ROIC —

SE Grade™

Value

Quality

Moat

—

1Y Price

Reference

₹85

10.90%

(61.59%)

Price above Reference Value

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

11.91

Revenue₹B

—

7.699

9.825

10.70

11.34

11.91

13.01

11.53%

4.99

Revenue growth%

—

27.62

8.87

6.05

4.99

9.20

7.46

—

50.17

Gross margin%

—

42.84

42.48

46.86

47.59

50.17

50.16

46.86

14.32

Operating margin%

—

12.32

13.87

15.91

14.75

14.32

14.37

14.32

13.77

Net margin%

—

10.23

11.50

13.68

13.86

13.77

13.81

13.68

21.16

P/E ratio (avg)x

—

19.32

—

20.35

EV/EBITx

—

18.57

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

100

—

Return on equity%

—

Return on assets%

—

100

3.62

EPS₹

—

1.74

2.49

3.23

3.47

3.62

3.96

20.13%

—

4.34

EPS growth%

—

43.39

29.50

7.46

4.34

9.51

18.48

—

Bookvalue per sh₹

—

FCF per share₹

—

0.50

Dividend per sh₹

—

0.33

0.40

0.50

0.52

11.37%

—

0.65

Div yield (avg)%

—

0.68

—

13.82

Payout ratio%

—

18.73

16.06

15.50

14.42

13.82

13.09

15.50

453.4

Shares (diluted)M

—

453.4

◌453.4

—

Buyback yield%

—

◌—

—

D/E ratiox

—

34.70

Enterprise value₹B

—

34.70

—

LT debt₹M

—

Peers (US$367.0M)

Cap (US$)

Vishnu Chemicals…

395.2M

35.93x

Responsive Industries…

393.0M

67.31x

Kiri Industries Limited

346.3M

0.613x

Henan Qingshuiyuan…

365.0M

—

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

63.64

61.08

Own earn%

—

Sh yield%

0.65

—

Owners

Insiders/Inst%

31.87

0.01

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

5/5

Revenue growth years

4/4

EPS growth years

4/4

Dividend streakyrs

Op margin range%

12–16

$1 testx

—

Incr. ROIC%

—

Grauer & Weil (India) Limited engages in the manufacturing and selling of surface finishing chemicals in India and internationally. The company operates through Surface Finishing, Engineering, and Shoppertainment segments.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹11.91B

11.53%

1.00×

Cost of revenue

₹5.935B

7.76%

0.87×

Operating expenses

₹4.270B

16.11%

1.17×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m