0.894
Revenue₹B
0.964
1.000
1.039
1.099
1.188
1.251
1.340
1.429
1.491
1.556
0.913
5.56%
5.35%
79
25.81
Revenue growth%
11.06
9.04
6.72
7.34
8.77
11.08
8.73
8.64
9.34
9.44
20.49
9.34
8.91
29
16.74
Gross margin%
17.90
14.96
17.68
18.51
15.59
17.45
17.90
17.98
15.99
18.07
5.26
17.90
17.79
73
18.87
Operating margin%
5.55
8.49
10.91
11.98
10.67
13.19
12.14
10.19
9.28
8.53
14.07
10.19
10.43
5
7.85
Net margin%
14.18
11.35
13.44
11.02
11.08
10.39
10.61
7.99
7.27
10.14
19.91
10.14
10.81
63
20.06
P/E ratio (avg)x
24.65
25.00
27.20
27.83
29.70
29.33
26.64
25.81
23.00
22.81
28.80
25.81
26.23
24
37.60
EV/EBITx
16.24
15.19
14.57
13.58
12.59
11.54
10.94
11.82
10.36
9.389
23.11
10.94
12.21
79
24.92
FCF yield (avg)%
24.61
23.41
22.71
24.61
27.09
24.44
24.68
25.39
23.51
22.19
9.73
24.44
24.52
50
29.82
FCF margin%
26.55
24.72
23.54
22.94
25.26
24.62
23.65
22.13
20.80
19.84
6.54
22.13
23.60
44
0.435
FCF / Net incomex
1.340
1.257
1.343
1.430
1.292
1.255
1.308
1.204
1.317
1.185
1.438
1.255
1.300
24
2.84
ROIC%
20.50
19.51
21.36
18.88
17.06
17.13
19.09
16.17
17.94
18.35
26.25
17.94
18.62
91
18.12
Return on equity%
1.82
4.04
5.01
3.25
4.36
3.17
1.97
3.95
4.97
5.23
6.89
3.95
4.00
39
2.30
Return on assets%
17.10
16.85
15.69
18.30
16.01
15.20
18.12
15.77
15.29
13.28
20.34
15.29
15.89
15
9.18
EPS₹
4.55
4.67
5.08
5.04
5.02
4.51
4.57
4.44
4.14
3.95
10.20
(4.66%)
(1.67%)
—
17.69
EPS growth%
18.52
20.01
19.07
21.99
19.98
18.36
17.57
16.81
17.21
16.63
24.72
17.21
18.44
66
14.82
Bookvalue per sh₹
12.45
11.39
10.92
10.39
9.81
9.52
9.27
8.73
9.16
8.04
16.43
(3.89%)
(3.82%)
—
8.56
FCF per share₹
24.27
24.88
28.87
31.41
32.96
32.16
30.95
31.85
36.21
39.58
11.09
3.73%
6.54%
—
11.60
Dividend per sh₹
10.36
9.93
9.94
9.93
10.52
9.37
8.42
7.82
7.10
7.08
4.21
(7.61%)
(2.74%)
—
4.79
Div yield (avg)%
23.48
24.65
22.13
22.11
22.49
22.51
23.65
22.03
23.66
26.09
12.57
23.65
22.99
72
25.34
Payout ratio%
14.46
15.08
14.73
14.83
15.02
17.20
20.20
22.00
19.33
18.26
22.30
19.33
16.14
81
44.81
Shares (diluted)M
48.47
53.93
52.44
60.41
59.02
57.92
65.45
62.40
58.97
62.66
43.76
1.20%
3.18%
50
6.12
Buyback yield%
19.80
19.07
18.86
17.32
19.10
16.58
16.76
16.27
17.05
19.89
3.06
16.76
18.09
57
0.943
D/E ratiox
1.086
1.063
1.050
0.996
0.948
0.970
0.899
0.932
0.995
0.965
0.129
0.965
0.982
61
0.532
Enterprise value₹B
1.234
1.348
1.505
1.525
1.603
1.796
2.075
2.320
2.524
2.591
1.144
10.08%
8.41%
12
1.210
LT debt₹B
0.636
0.632
0.685
0.742
0.860
1.014
1.001
1.147
1.355
1.627
1.480
13.60%
11.73%
93
Revenue
₹1.556B
5.35%
1.00×
Cost of revenue
₹751.3M
4.81%
0.95×
Operating expenses
₹310.8M
5.98%
1.06×
Property and equipment
18.66%
Spread over hurdle
10.17%