The Hi-Tech Gears

₹489.95As of Sun 8 Nov 2026, 12:00 UTC

NSE:HITECHGEARConsumer Disc

Country India

PE (Fwd) 39.27

TSR 10Y CAGR 3.93%

Div yield 0.82%

ROE —

Auto Parts

Beta (5Y) 0.79

PE TTM 43.93

TSR TTM (38.04%)

Mkt cap ₹9.291B

ROIC —

SE Grade™

—

Value

Quality

Moat

—

1Y Price

Reference

₹547

11.67%

(77.73%)

Price above Reference Value

FY23

FY24

FY25

FY26

Earnings per share₹

12.30

60.73

21.46

11.15

2184.75%

393.74%

(64.66%)

(48.04%)

Revenue₹B

11.69

11.07

9.270

9.084

20.46%

(5.33%)

(16.26%)

(2.00%)

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

9.084

Revenue₹B

—

9.706

11.69

11.07

9.270

9.084

9.393

(1.64%)

(2.00)

Revenue growth%

—

20.46

(5.33)

(16.26)

(2.00)

3.40

(3.66)

—

48.61

Gross margin%

—

49.37

47.91

49.10

48.61

48.57

48.61

3.80

Operating margin%

—

3.13

5.10

8.22

7.84

3.80

3.86

5.10

2.31

Net margin%

—

(0.11)

1.98

10.32

4.35

2.31

2.37

2.31

43.93

P/E ratio (avg)x

—

18.17

9.151

45.44

60.90

41.31

31.81

—

26.67

EV/EBITx

—

16.45

7.052

11.49

25.24

36.98

25.38

16.45

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

11.15

EPS₹

—

(0.59)

12.30

60.73

21.46

11.15

11.86

(3.21%)

—

(48.04)

EPS growth%

—

2195.07

393.71

(64.66)

(48.04)

6.33

172.84

—

Bookvalue per sh₹

—

FCF per share₹

—

4.00

Dividend per sh₹

—

1.50

2.50

5.00

4.00

4.09

27.79%

—

0.82

Div yield (avg)%

—

0.56

1.12

0.90

0.51

0.59

0.83

0.59

35.87

Payout ratio%

—

20.33

8.23

23.30

35.87

34.45

21.81

—

18.81

Shares (diluted)M

—

18.77

18.79

18.81

18.80

18.81

◌18.81

0.05%

(0.02)

Buyback yield%

—

(0.11)

(0.12)

0.04

(0.02)

◌—

(0.07)

—

D/E ratiox

—

9.215

Enterprise value₹B

—

5.000

4.201

10.46

18.34

12.78

9.215

26.43%

—

LT debt₹M

—

Peers (US$102.3M)

Cap (US$)

Munjal Auto Industries…

112.6M

20.44x

GRP Limited

109.0M

101.4x

Precision Camshafts…

102.6M

23.71x

Polytec Holding AG

102.7M

6.981x

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

2.418

Own earn%

—

Sh yield%

0.79

0.67

Owners

Insiders/Inst%

47.73

1.54

Short interest%

—

SBC / revenue%

0.04

Record

10Y

Profitable years

4/5

Revenue growth years

1/4

EPS growth years

2/4

Dividend streakyrs

Op margin range%

3–8

$1 testx

—

Incr. ROIC%

—

The Hi-Tech Gears Limited manufactures and sells auto components for automobile manufacturers in India, the United States, and internationally. It offers transmission gears and shafts, driveline components, steering linkage, and power take-off components for two-wheelers, light vehicles, commercial vehicles, and off-highway vehicles; and engine gear.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹9.084B

(1.64%)

1.00×

Cost of revenue

₹4.668B

(1.28%)

1.01×

Operating expenses

₹4.071B

(2.41%)

0.97×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m