0.191
Revenue$M
0.483
0.485
0.478
0.491
0.497
0.500
0.513
0.529
0.544
0.545
0.199
1.87%
1.30%
71
20.94
Revenue growth%
26.84
25.37
24.48
22.54
19.85
21.65
22.49
22.07
20.51
22.10
25.46
22.07
22.30
88
2.54
Gross margin%
24.10
26.01
23.95
24.77
24.80
23.36
22.63
20.63
21.13
19.39
9.69
21.13
23.65
29
9.84
Operating margin%
19.23
21.65
19.45
19.37
20.51
22.49
22.95
25.64
24.52
22.04
18.34
22.95
21.84
20
4.96
Net margin%
4.70
7.54
7.92
7.89
5.11
8.10
7.02
6.23
6.45
5.82
22.05
6.45
6.74
46
10.59
P/E ratio (avg)x
9.530
10.97
10.42
10.34
11.94
13.11
14.80
15.78
17.15
16.80
28.62
15.78
12.53
29
9.217
EV/EBITx
39.34
34.80
33.16
31.12
34.84
30.85
29.71
32.98
34.41
32.39
32.41
32.39
33.07
42
2.48
FCF yield (avg)%
0.40
2.52
2.75
4.10
6.05
5.68
6.50
4.61
5.35
3.21
11.77
5.35
4.35
44
16.65
FCF margin%
13.80
13.22
12.92
11.13
9.49
11.48
12.62
11.43
10.98
9.67
10.24
11.43
11.45
37
0.711
FCF / Net incomex
1.336
1.501
1.705
1.672
1.708
1.955
1.905
1.953
2.213
2.369
0.800
1.955
1.806
54
10.30
ROIC%
18.10
16.02
14.21
17.12
16.28
15.74
16.53
15.89
14.56
14.11
21.02
15.74
15.96
66
24.01
Return on equity%
27.03
28.94
26.51
28.88
31.00
33.49
34.70
33.93
35.85
34.02
14.84
34.02
32.25
56
23.75
Return on assets%
22.10
24.96
22.92
20.29
21.56
20.08
22.06
21.96
23.01
24.46
24.82
22.06
22.08
36
0.01
EPS$
—
—
—
—
—
—
—
—
—
—
0.01
(1.48%)
(0.09%)
—
9.01
EPS growth%
12.29
11.59
14.51
16.53
13.95
15.45
14.13
13.15
11.71
11.09
19.69
13.15
13.55
61
0.01
Bookvalue per sh$
—
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
7.02%
7.17%
—
0.01
FCF per share$
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
—
0.54%
(2.98%)
—
—
Dividend per sh$
—
—
—
—
—
—
—
0.01
0.01
0.01
0.01
5.86%
4.70%
—
10.10
Div yield (avg)%
23.49
21.73
21.22
18.35
19.90
22.82
22.05
22.99
25.82
23.75
4.34
22.99
22.43
85
23.21
Payout ratio%
18.81
17.11
17.78
17.28
18.70
20.47
18.85
17.55
18.35
19.65
22.02
18.85
18.52
71
22.19
Shares (diluted)M
22.51
20.70
23.05
22.32
24.00
22.80
24.20
21.78
24.35
26.70
22.58
2.15%
2.40%
48
8.02
Buyback yield%
18.50
17.84
18.77
18.22
15.69
18.42
18.65
17.66
17.53
19.81
20.02
18.42
18.32
6
0.818
D/E ratiox
2.417
2.407
2.786
2.964
3.465
3.978
4.700
4.725
5.146
5.915
0.323
4.725
3.721
51
0.289
Enterprise value$M
0.052
0.046
0.046
0.048
0.043
0.043
0.041
0.039
0.034
0.033
0.417
(5.18%)
(4.65%)
85
0.219
LT debt$M
0.229
0.209
0.216
0.194
0.218
0.209
0.197
0.189
0.184
0.169
0.389
(4.96%)
(3.46%)
32
Revenue
$0.545M
1.30%
1.00×
Cost of revenue
$0.319M
1.42%
1.01×
Operating expenses
$0.127M
1.03%
0.97×
Goodwill & intangibles
20.56%