0.271
Revenue$M
0.253
0.257
0.261
0.267
0.274
0.274
0.280
0.282
0.292
0.299
0.297
1.81%
1.85%
72
7.79
Revenue growth%
9.05
7.06
6.19
6.30
8.36
7.45
5.99
3.62
2.67
3.38
3.29
3.62
6.24
11
21.13
Gross margin%
10.17
11.78
13.51
12.62
9.91
8.69
10.63
10.14
7.70
8.35
3.60
8.69
10.16
87
8.35
Operating margin%
5.89
3.61
4.81
5.03
4.51
3.62
4.35
6.67
6.88
5.54
21.16
5.54
4.92
26
2.55
Net margin%
26.04
27.55
29.34
27.34
27.21
24.41
23.12
23.94
26.65
28.89
15.55
24.41
26.93
84
29.81
P/E ratio (avg)x
23.12
25.18
25.39
25.79
27.22
31.37
34.92
34.86
40.46
37.58
18.52
34.92
29.30
7
26.46
EV/EBITx
37.60
36.01
34.93
37.04
39.15
35.46
34.16
37.14
35.13
37.83
36.00
35.46
36.52
61
19.47
FCF yield (avg)%
22.17
23.42
23.13
22.46
23.89
25.15
25.36
25.20
28.06
27.79
17.37
25.36
24.52
75
20.55
FCF margin%
24.46
23.63
25.64
26.30
25.77
25.64
25.97
28.73
29.82
27.25
22.10
27.25
25.87
80
0.443
FCF / Net incomex
1.989
2.120
2.242
2.299
2.613
2.929
3.451
3.686
3.807
4.211
0.799
3.686
2.771
17
6.50
ROIC%
17.07
16.28
14.16
14.82
17.65
20.36
22.77
21.18
20.31
21.34
17.95
21.18
18.98
24
6.63
Return on equity%
26.20
27.30
29.59
30.63
28.80
30.63
30.00
28.15
26.66
23.87
14.15
28.15
28.48
87
19.38
Return on assets%
31.87
33.80
30.87
31.17
32.34
32.70
32.66
35.00
35.44
34.92
25.48
34.92
32.68
52
0.20
EPS$
0.03
0.03
0.03
0.02
0.02
0.02
0.03
0.03
0.03
0.03
0.20
7.87%
1.45%
—
5.28
EPS growth%
27.03
28.44
27.39
28.40
29.15
26.54
27.25
25.14
25.99
27.37
23.85
26.54
27.31
41
0.12
Bookvalue per sh$
0.13
0.13
0.13
0.12
0.12
0.10
0.11
0.11
0.11
0.10
0.09
(1.95%)
(2.42%)
—
0.06
FCF per share$
0.12
0.11
0.10
0.10
0.10
0.11
0.11
0.12
0.11
0.12
0.12
3.45%
0.01%
—
0.19
Dividend per sh$
0.06
0.05
0.05
0.06
0.06
0.06
0.07
0.07
0.07
0.08
0.05
4.76%
4.08%
—
3.45
Div yield (avg)%
7.59
6.25
6.43
9.13
11.74
10.96
10.40
9.35
7.20
6.32
5.30
9.35
8.36
16
16.10
Payout ratio%
14.66
16.59
14.57
17.38
14.97
12.55
14.86
15.41
13.40
11.30
29.39
13.40
14.76
39
0.822
Shares (diluted)M
0.935
0.936
1.065
1.158
1.318
1.496
1.463
1.643
1.702
1.605
0.796
4.01%
6.19%
41
5.06
Buyback yield%
20.14
22.42
20.43
18.38
20.66
22.78
22.98
24.75
23.47
21.88
7.40
22.98
22.15
81
0.769
D/E ratiox
0.157
0.187
0.189
0.216
0.248
0.274
0.271
0.317
0.322
0.339
1.728
0.317
0.259
70
0.014
Enterprise value$M
0.121
0.127
0.120
0.122
0.135
0.136
0.128
0.140
0.131
0.120
0.235
(2.29%)
(1.04%)
78
0.248
LT debt$M
0.107
0.108
0.129
0.131
0.147
0.156
0.179
0.178
0.208
0.215
0.104
7.90%
8.53%
26
Revenue
$0.299M
1.85%
1.00×
Cost of revenue
$0.193M
1.78%
0.99×
Operating expenses
$0.042M
1.68%
0.98×
Goodwill & intangibles
16.53%
Property and equipment
14.91%