0.032
Revenue$M
0.030
0.033
0.035
0.037
0.041
0.044
0.047
0.051
0.056
0.062
0.035
8.69%
8.34%
83
4.41
Revenue growth%
5.56
3.48
3.58
1.39
0.40
1.31
2.48
0.89
0.40
1.39
27.21
1.31
1.39
34
11.41
Gross margin%
19.21
20.43
22.87
22.91
24.11
23.43
22.62
22.44
21.05
18.67
12.62
22.44
22.53
36
22.65
Operating margin%
18.23
15.41
17.88
17.55
18.36
19.95
20.85
21.27
18.87
21.29
8.68
20.85
18.61
48
17.43
Net margin%
4.76
3.75
5.66
6.74
7.75
7.07
6.88
6.00
7.17
8.30
25.05
7.07
6.81
42
21.81
P/E ratio (avg)x
28.43
26.87
28.75
30.47
26.82
28.31
26.55
27.75
30.31
28.25
19.70
28.25
28.28
23
32.68
EV/EBITx
40.09
43.19
40.90
39.36
40.91
42.73
40.35
46.47
46.34
48.21
23.54
46.34
41.82
72
19.32
FCF yield (avg)%
7.71
8.14
6.89
6.88
4.02
4.63
5.29
5.11
4.65
6.57
4.73
5.11
5.93
55
12.45
FCF margin%
25.84
24.52
24.01
26.08
24.28
24.95
23.81
26.30
24.38
22.30
9.31
24.38
24.45
24
0.386
FCF / Net incomex
0.185
0.159
0.160
0.148
0.156
0.138
0.133
0.114
0.114
0.106
1.194
0.114
0.143
52
24.42
ROIC%
0.40
1.75
4.47
4.14
2.08
4.23
5.45
5.23
7.59
4.67
15.47
5.23
4.35
73
5.41
Return on equity%
24.29
22.60
21.87
21.50
23.32
25.22
26.51
26.33
27.56
30.21
20.18
26.51
24.76
21
10.78
Return on assets%
30.40
27.93
30.21
30.67
32.52
34.22
37.11
38.71
35.96
38.08
22.20
37.11
33.37
46
0.01
EPS$
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
4.52%
5.14%
—
20.73
EPS growth%
23.98
24.46
26.82
23.96
24.94
23.24
21.53
18.85
19.96
17.64
23.57
19.96
23.60
51
0.01
Bookvalue per sh$
—
—
—
—
—
—
—
—
—
—
—
11.23%
7.55%
—
0.01
FCF per share$
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
4.37%
4.65%
—
—
Dividend per sh$
—
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
—
7.80%
12.32%
—
29.73
Div yield (avg)%
16.92
15.01
16.36
17.01
18.05
17.98
18.77
20.87
18.97
18.94
17.82
18.94
18.02
11
3.51
Payout ratio%
4.66
3.07
2.10
0.40
0.40
3.23
4.58
7.56
4.62
4.46
4.95
4.58
3.85
36
1.839
Shares (diluted)M
2.901
2.892
3.054
3.423
3.787
4.194
4.454
5.320
5.748
6.569
1.815
11.65%
9.52%
89
2.44
Buyback yield%
14.59
13.92
16.75
15.07
14.13
11.18
13.83
15.99
17.25
17.55
20.15
15.99
14.83
65
1.177
D/E ratiox
0.451
0.520
0.539
0.579
0.636
0.736
0.706
0.714
0.723
0.825
0.204
0.723
0.671
56
0.045
Enterprise value$M
0.012
0.012
0.012
0.013
0.013
0.013
0.011
0.010
0.011
0.011
0.031
(2.71%)
(1.39%)
67
0.015
LT debt$M
0.037
0.036
0.035
0.038
0.040
0.040
0.044
0.049
0.051
0.048
0.033
3.81%
3.05%
46
Revenue
$0.062M
8.34%
1.00×
Cost of revenue
$0.040M
8.29%
1.00×
Operating expenses
—
8.39%
1.00×
Cash and investments
14.81%
Spread over hurdle
(3.07%)