0.679
Revenue$M
0.750
0.769
0.781
0.823
0.854
0.889
0.923
0.944
0.990
1.016
0.713
3.54%
3.26%
53
10.88
Revenue growth%
18.62
17.57
18.50
19.55
19.09
16.55
14.73
12.14
12.92
11.13
14.28
12.92
17.06
42
19.36
Gross margin%
0.40
0.40
2.13
0.40
0.40
3.13
1.83
4.60
6.62
5.87
16.21
4.60
1.98
46
15.03
Operating margin%
34.24
32.74
30.53
31.44
33.60
35.80
37.53
36.18
33.85
34.46
17.88
35.80
34.04
31
3.63
Net margin%
18.44
20.39
20.19
18.43
15.95
16.01
14.89
17.60
16.32
17.08
15.60
16.32
17.34
64
31.15
P/E ratio (avg)x
29.68
33.97
33.98
33.49
38.17
44.22
48.91
47.25
51.46
58.51
26.73
48.91
41.20
78
31.33
EV/EBITx
18.99
20.23
19.52
19.37
20.19
20.15
20.24
20.67
23.89
27.54
18.15
20.67
20.21
71
15.88
FCF yield (avg)%
20.76
21.86
21.91
24.42
23.88
23.17
22.46
19.66
18.54
17.06
28.62
19.66
21.88
52
3.89
FCF margin%
18.92
17.53
19.67
22.32
21.09
19.33
21.61
21.23
23.80
21.31
9.56
21.31
21.16
76
0.938
FCF / Net incomex
0.705
0.688
0.692
0.726
0.821
0.751
0.677
0.739
0.700
0.652
1.137
0.700
0.703
93
6.66
ROIC%
17.62
19.59
20.63
19.17
18.55
20.67
17.87
16.95
15.54
18.03
15.46
17.87
18.29
56
10.12
Return on equity%
19.52
17.59
15.15
12.27
9.33
8.89
6.99
8.00
7.46
6.40
22.00
7.46
9.11
52
27.41
Return on assets%
6.24
8.75
8.12
8.57
6.39
6.41
8.96
7.50
7.54
8.35
6.04
7.54
7.83
68
0.05
EPS$
0.15
0.14
0.13
0.12
0.11
0.11
0.10
0.09
0.09
0.09
0.05
(5.42%)
(6.41%)
—
25.18
EPS growth%
17.39
17.08
16.12
15.62
16.75
16.25
19.18
21.75
22.68
25.45
16.81
21.75
17.24
82
0.19
Bookvalue per sh$
0.14
0.14
0.12
0.13
0.14
0.13
0.14
0.16
0.14
0.14
0.18
(0.19%)
(0.69%)
—
0.09
FCF per share$
0.20
0.20
0.19
0.19
0.16
0.16
0.15
0.16
0.16
0.17
0.19
0.61%
(0.85%)
—
0.18
Dividend per sh$
0.16
0.15
0.14
0.14
0.15
0.14
0.15
0.15
0.16
0.16
0.15
1.36%
(0.50%)
—
16.02
Div yield (avg)%
3.61
4.78
2.60
4.05
2.06
3.91
6.41
3.87
2.27
3.99
14.87
3.91
3.89
62
11.64
Payout ratio%
31.93
29.87
31.43
31.32
31.27
29.98
30.54
30.21
28.13
27.92
15.19
29.98
30.38
42
7.519
Shares (diluted)M
10.71
12.96
13.27
13.10
15.48
16.70
16.76
18.94
21.44
24.81
7.575
9.90%
9.58%
77
9.46
Buyback yield%
16.87
18.31
20.97
20.21
18.41
15.73
13.11
13.37
11.88
11.93
15.33
13.11
16.30
56
0.991
D/E ratiox
0.913
0.827
0.767
0.686
0.721
0.651
0.631
0.595
0.610
0.671
0.852
0.631
0.678
59
0.124
Enterprise value$M
0.078
0.077
0.078
0.071
0.067
0.073
0.069
0.061
0.063
0.062
0.461
(1.51%)
(3.73%)
18
0.112
LT debt$M
1.237
1.273
1.437
1.599
1.800
1.870
1.965
1.871
1.985
2.282
0.254
4.86%
5.66%
31
Revenue
$1.016M
3.26%
1.00×
Cost of revenue
$0.501M
3.07%
0.98×
Operating expenses
$0.217M
3.04%
0.98×