0.497
Revenue$M
0.483
0.504
0.531
0.565
0.581
0.620
0.659
0.697
0.731
0.775
0.524
5.93%
5.56%
54
23.67
Revenue growth%
8.28
11.15
9.18
10.71
11.42
8.66
9.13
6.40
5.99
7.84
18.83
7.84
8.89
87
2.12
Gross margin%
13.65
16.25
17.68
16.39
17.65
16.37
17.34
18.21
18.27
19.15
25.63
18.21
17.50
35
20.04
Operating margin%
23.33
23.31
25.21
25.35
26.62
26.59
26.09
24.63
23.31
22.12
7.26
24.63
24.92
51
25.62
Net margin%
17.88
14.97
16.46
17.09
15.16
14.66
13.23
15.83
13.99
13.75
16.28
13.99
15.07
72
15.83
P/E ratio (avg)x
15.79
15.05
13.56
14.09
14.71
14.52
14.45
15.54
13.61
14.27
14.94
14.45
14.48
78
31.78
EV/EBITx
37.09
34.68
37.93
37.98
40.16
43.36
39.98
41.06
38.09
40.33
20.67
40.33
39.04
69
2.63
FCF yield (avg)%
18.84
18.90
19.95
22.70
20.04
22.52
23.58
21.43
19.60
20.03
25.56
21.43
20.04
84
8.75
FCF margin%
25.37
22.68
22.66
21.63
23.12
22.45
19.65
22.16
20.43
17.86
4.05
20.43
22.30
86
1.167
FCF / Net incomex
2.612
2.927
2.945
3.022
3.594
4.112
4.266
4.985
4.998
5.362
1.637
4.985
3.853
67
3.57
ROIC%
22.06
21.62
23.96
23.28
21.57
22.47
22.20
20.36
21.66
23.66
24.66
22.20
22.13
22
3.17
Return on equity%
14.64
16.27
13.65
13.01
11.67
13.31
12.37
11.66
11.28
11.48
23.89
11.66
12.69
45
27.81
Return on assets%
15.76
16.62
18.64
17.41
18.23
19.50
20.25
22.34
23.84
25.25
21.83
22.34
19.07
80
0.21
EPS$
0.21
0.23
0.25
0.23
0.21
0.21
0.20
0.19
0.20
0.23
0.23
1.48%
1.72%
—
16.87
EPS growth%
28.33
29.93
27.94
25.85
23.97
26.00
24.54
23.52
26.48
24.65
19.72
24.65
25.93
52
0.30
Bookvalue per sh$
0.29
0.27
0.25
0.26
0.29
0.30
0.29
0.28
0.29
0.26
0.15
(2.02%)
(0.12%)
—
0.26
FCF per share$
0.21
0.21
0.24
0.28
0.27
0.30
0.32
0.34
0.37
0.39
0.24
7.91%
7.04%
—
0.08
Dividend per sh$
0.26
0.26
0.27
0.29
0.34
0.37
0.43
0.44
0.51
0.56
0.26
10.75%
7.35%
—
16.12
Div yield (avg)%
8.46
10.05
10.42
8.83
8.05
6.18
3.82
4.27
6.60
8.31
10.36
6.18
8.18
9
11.20
Payout ratio%
25.43
28.09
27.50
27.92
30.35
31.03
29.29
26.60
28.67
30.13
24.84
29.29
28.38
94
1.675
Shares (diluted)M
1.515
1.326
1.133
1.135
1.156
0.995
1.012
1.032
0.922
0.803
1.584
(7.04%)
(6.16%)
43
7.61
Buyback yield%
30.52
27.70
26.50
28.90
30.28
32.53
34.44
34.43
32.10
31.62
16.50
32.53
31.07
17
1.384
D/E ratiox
2.135
2.285
1.983
1.984
1.922
2.103
1.818
1.811
1.868
2.036
1.617
1.868
1.984
57
0.254
Enterprise value$M
0.074
0.069
0.067
0.067
0.066
0.070
0.068
0.072
0.078
0.086
0.547
5.51%
2.48%
35
0.494
LT debt$M
0.399
0.440
0.439
0.506
0.568
0.611
0.592
0.604
0.558
0.576
0.576
0.29%
4.36%
80
Revenue
$0.775M
5.56%
1.00×
Cost of revenue
$0.420M
5.72%
1.01×
Operating expenses
$0.160M
4.96%
0.94×
Cash and investments
18.46%