0.112
Revenue$M
0.628
0.639
0.644
0.657
0.657
0.669
0.658
0.665
0.681
0.666
0.122
0.27%
0.84%
95
3.74
Revenue growth%
20.05
18.69
17.19
19.43
18.51
21.41
18.78
19.05
17.95
19.80
11.40
19.05
18.91
90
26.02
Gross margin%
5.10
7.38
9.51
9.73
8.92
9.50
12.13
10.50
8.09
7.13
25.36
9.50
9.21
81
10.57
Operating margin%
22.34
24.38
24.53
22.12
20.64
23.60
22.82
25.71
24.28
27.20
18.11
24.28
23.94
94
2.87
Net margin%
12.67
12.39
12.82
15.51
13.79
12.92
11.07
8.73
10.47
11.00
18.02
11.00
12.53
82
31.84
P/E ratio (avg)x
44.10
47.94
55.39
65.46
68.79
82.23
88.76
102.3
113.5
135.7
26.74
102.3
75.51
58
33.63
EV/EBITx
32.47
35.42
34.80
32.08
32.64
28.36
26.17
24.04
21.92
20.91
8.913
24.04
30.22
51
25.43
FCF yield (avg)%
7.47
8.84
9.83
7.13
8.57
9.09
11.54
13.15
11.72
12.51
26.10
11.72
9.46
46
13.27
FCF margin%
23.27
25.60
23.87
24.92
22.21
21.41
18.53
16.20
14.87
12.39
3.07
16.20
21.81
24
1.496
FCF / Net incomex
1.120
1.140
1.193
1.244
1.245
1.454
1.547
1.577
1.740
1.928
1.583
1.577
1.350
87
15.90
ROIC%
6.16
4.75
3.53
1.37
3.72
2.29
0.40
0.40
0.62
0.40
15.64
0.40
1.83
67
17.02
Return on equity%
27.40
28.52
27.37
26.69
27.00
28.84
30.34
29.41
30.93
31.15
22.67
30.34
28.68
94
7.95
Return on assets%
7.86
8.84
7.37
5.95
6.98
5.65
5.18
5.07
2.85
0.40
2.47
5.07
5.80
73
0.03
EPS$
0.03
0.03
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.03
2.97%
4.09%
—
13.41
EPS growth%
13.66
11.02
12.71
10.86
13.81
11.03
11.50
10.91
12.51
11.41
9.85
11.41
11.46
31
0.02
Bookvalue per sh$
0.03
0.03
0.03
0.03
0.03
0.02
0.02
0.02
0.02
0.02
0.03
(7.91%)
(5.98%)
—
0.03
FCF per share$
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.05
0.04
0.05
0.05
2.88%
0.88%
—
0.04
Dividend per sh$
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.03
0.02
0.03
0.05
6.36%
2.33%
—
3.05
Div yield (avg)%
11.11
12.65
10.27
9.14
11.41
14.01
16.92
18.71
18.71
18.36
2.07
18.36
13.33
16
25.93
Payout ratio%
0.40
0.40
0.40
0.40
0.40
0.40
1.80
1.59
4.13
6.30
21.98
1.80
0.40
38
6.091
Shares (diluted)M
5.586
5.877
5.756
5.722
4.905
4.697
4.673
4.642
4.320
4.458
6.003
(1.89%)
(3.03%)
94
6.69
Buyback yield%
4.93
3.44
2.67
1.35
0.97
0.73
0.40
2.96
4.11
3.61
10.05
2.96
2.82
23
1.678
D/E ratiox
0.386
0.403
0.401
0.451
0.420
0.417
0.397
0.365
0.362
0.376
0.197
0.376
0.399
49
0.053
Enterprise value$M
0.343
0.319
0.320
0.370
0.398
0.417
0.439
0.497
0.516
0.523
0.738
5.62%
5.51%
70
0.363
LT debt$M
0.282
0.266
0.282
0.273
0.272
0.267
0.264
0.266
0.272
0.270
0.452
(0.13%)
(1.02%)
86
Revenue
$0.666M
0.84%
1.00×
Cost of revenue
$0.426M
1.23%
1.04×
Operating expenses
$0.084M
(0.04%)
0.92×
Property and equipment
18.35%
Goodwill & intangibles
16.57%