0.973
Revenue£M
0.883
0.906
0.930
0.957
0.979
0.979
0.997
1.013
1.040
1.052
1.025
1.45%
2.08%
77
20.76
Revenue growth%
17.68
19.70
22.02
23.04
22.26
19.53
19.10
20.07
17.22
17.53
24.98
19.10
19.61
89
6.98
Gross margin%
12.61
10.10
9.63
10.93
12.16
15.07
17.86
18.91
19.13
20.96
8.77
18.91
13.84
24
13.55
Operating margin%
10.34
13.18
10.56
9.21
9.68
12.18
9.96
12.67
15.26
17.21
29.01
12.67
11.37
50
10.07
Net margin%
14.78
16.69
15.91
18.36
16.34
15.93
16.96
18.19
18.63
16.19
17.00
16.96
16.51
94
28.27
P/E ratio (avg)x
41.76
41.88
41.34
47.67
48.51
48.99
48.51
48.71
51.48
57.91
24.18
48.99
48.51
35
31.13
EV/EBITx
30.04
25.94
28.08
26.47
28.10
24.32
22.52
24.23
24.32
25.66
8.774
24.32
25.80
22
26.18
FCF yield (avg)%
11.57
13.58
10.96
13.02
13.90
16.76
14.33
14.57
17.01
15.04
21.53
15.04
14.12
72
24.26
FCF margin%
8.12
7.55
9.50
10.23
7.33
6.71
9.24
11.36
9.36
8.16
27.47
9.24
8.70
24
0.809
FCF / Net incomex
1.771
1.851
1.713
1.667
1.493
1.602
1.690
1.629
1.713
1.838
0.671
1.690
1.702
29
29.15
ROIC%
8.04
6.33
3.82
5.22
5.15
4.32
1.37
0.87
0.40
0.40
29.21
0.87
4.07
88
23.19
Return on equity%
7.21
5.38
4.20
6.48
7.65
6.81
7.12
7.72
5.11
2.72
24.45
6.81
6.65
27
23.54
Return on assets%
26.42
29.19
28.26
29.93
30.94
28.44
26.80
25.06
26.33
24.02
15.28
26.33
27.53
92
—
EPS£
—
—
—
—
—
—
—
—
—
—
—
15.35%
12.58%
—
19.54
EPS growth%
2.43
4.94
6.69
4.16
1.45
0.40
0.40
0.40
1.62
4.28
13.95
0.40
2.03
13
—
Bookvalue per sh£
—
—
—
—
—
—
—
—
—
—
—
1.42%
0.45%
—
—
FCF per share£
—
—
—
—
—
—
—
—
—
—
—
0.81%
5.28%
—
—
Dividend per sh£
—
—
—
—
—
—
—
—
—
—
—
(1.59%)
(1.57%)
—
15.55
Div yield (avg)%
8.07
10.54
9.38
9.57
10.49
11.00
13.90
13.82
12.73
12.85
5.42
12.85
10.77
38
17.21
Payout ratio%
18.48
17.57
17.55
15.78
16.83
14.40
12.21
9.60
7.43
9.61
5.40
9.61
15.09
10
1.073
Shares (diluted)B
1.466
1.568
1.521
1.504
1.732
1.750
2.045
2.106
2.357
2.485
1.086
7.48%
5.79%
88
20.94
Buyback yield%
26.53
28.91
28.42
27.02
26.96
25.47
22.96
23.39
23.41
21.09
11.70
23.39
26.00
36
0.251
D/E ratiox
0.576
0.615
0.606
0.593
0.616
0.562
0.540
0.512
0.475
0.436
1.590
0.512
0.569
13
0.569
Enterprise value£M
0.153
0.160
0.155
0.169
0.149
0.161
0.138
0.130
0.130
0.131
0.259
(2.63%)
(2.35%)
57
0.126
LT debt£M
1.381
1.375
1.555
1.454
1.635
1.662
1.881
2.078
2.119
2.058
0.567
4.70%
4.36%
84
Revenue
£1.052M
2.08%
1.00×
Cost of revenue
£0.587M
1.96%
0.99×
Operating expenses
£0.123M
2.74%
1.07×
Cash and investments
19.59%
Property and equipment
14.41%