Cindrigo Holdings Limited

1.62pAs of Sun 8 Nov 2026, 12:00 UTC

LSE:CINHFinancials

Ctry United Kingdom

PE (Fwd) •••

TSR 10Y CAGR —

Div yield —

ROE (166.53%)

Shell Companies

Beta (5Y) —

PE TTM —

TSR TTM (85.87%)

Mkt cap £5.394M

ROIC (4.97%)

SE Grade™

—

Value

Quality

Moat

Consensus

Reference

2.04p

25.65%

(51.91%)

Buy 1|0|5|5|3

TTM

FYE 31 Dec GBP

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

5Y

10Y

Peers

0.445

Revenue£M

1.375

1.404

1.440

1.441

1.447

1.460

1.485

1.466

1.488

1.477

0.472

0.42%

0.59%

82

27.73

Revenue growth%

0.40

1.49

1.16

3.46

4.14

5.52

6.15

7.35

5.30

3.47

16.24

5.52

3.81

63

22.19

Gross margin%

11.78

12.37

10.04

12.79

11.77

12.00

11.75

13.10

12.63

10.18

2.69

12.00

11.89

48

7.48

Operating margin%

23.74

23.47

22.79

24.07

24.36

25.61

24.28

24.80

26.32

27.07

14.04

25.61

24.32

58

29.00

Net margin%

14.73

16.23

18.88

19.03

16.74

15.36

12.74

11.82

12.24

14.21

29.94

12.74

15.04

10

28.25

P/E ratio (avg)x

22.11

22.03

24.56

26.80

25.15

25.65

26.71

29.00

28.29

29.51

37.51

28.29

26.18

54

33.17

EV/EBITx

35.61

40.06

40.05

39.15

40.13

38.52

39.13

46.06

45.54

50.33

25.77

45.54

40.06

25

13.06

FCF yield (avg)%

0.82

0.69

0.40

0.40

2.20

3.86

2.81

3.10

0.40

0.40

8.67

2.81

0.76

19

20.45

FCF margin%

30.13

27.56

27.05

27.56

25.52

24.55

21.74

23.42

21.15

23.24

7.19

23.24

25.03

20

1.177

FCF / Net incomex

1.140

1.191

1.250

1.415

1.386

1.518

1.796

2.117

2.327

2.518

1.010

2.117

1.466

66

25.89

ROIC%

6.62

4.32

4.40

4.27

4.15

4.57

5.18

6.83

7.55

6.38

25.28

6.38

4.87

82

7.29

Return on equity%

7.33

6.98

4.14

2.77

3.28

2.88

1.18

1.86

0.40

0.40

18.74

1.18

2.82

35

15.02

Return on assets%

28.92

29.71

29.50

27.51

25.16

26.32

27.72

25.34

23.90

25.19

8.73

25.34

26.92

73

—

EPS£

—

—

—

—

—

—

—

—

—

—

—

2.20%

4.92%

—

21.71

EPS growth%

27.09

25.93

26.96

29.09

31.16

32.02

34.32

36.10

33.97

33.58

20.25

33.97

31.59

21

—

Bookvalue per sh£

—

—

—

—

—

—

—

—

—

—

—

3.70%

4.81%

—

—

FCF per share£

—

—

—

—

—

—

—

—

—

—

—

10.12%

6.31%

—

—

Dividend per sh£

—

—

—

—

—

—

—

—

—

—

—

3.41%

(0.39%)

—

9.25

Div yield (avg)%

23.84

25.14

27.34

26.19

26.75

28.17

28.87

29.41

29.11

28.15

29.60

28.87

27.74

17

19.31

Payout ratio%

21.54

18.90

18.53

17.09

20.08

20.12

19.80

21.11

22.53

19.54

29.97

20.12

19.94

11

333.9

Shares (diluted)M

368.0

410.4

447.5

501.5

526.8

532.5

561.4

535.8

568.7

611.8

322.0

3.04%

5.82%

41

3.52

Buyback yield%

10.85

10.04

8.97

10.06

8.76

6.19

7.27

5.43

8.22

5.83

16.90

6.19

8.49

77

1.012

D/E ratiox

0.798

0.853

0.816

0.836

0.899

0.902

1.004

0.959

0.941

1.026

1.333

0.959

0.900

31

0.069

Enterprise value£M

1.518

1.482

1.549

1.855

2.132

2.557

2.585

2.987

3.393

3.288

0.596

9.05%

8.11%

79

1.021

LT debt£M

0.403

0.418

0.425

0.467

0.464

0.508

0.582

0.629

0.670

0.709

0.191

8.87%

6.97%

44

Peers (US$7.257M)

Cap (US$)

PE

Eurocastle Investment…

14.71M

17.33x

Sancus Lending Group…

9.393M

—

Seed Innovations…

9.059M

—

Ebest Special Purpose…

7.624M

84.96x

Capital

TTM

5Y

10Y

Leveragex

0.132

(0.041)

(0.029)

EBIT/Intx

1.151

0.295

0.326

Own earn%

(35.33)

5.47

13.89

Sh yield%

12.76

34.84

35.35

Owners

Insiders/Inst%

14.00

22.37

Short interest%

5.98

SBC / revenue%

3.54

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

1

Op margin range%

23–27

$1 testx

−0.1

Incr. ROIC%

1

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

£1.477M

0.59%

1.00×

Cost of revenue

£0.696M

0.25%

0.97×

Operating expenses

£0.267M

0.61%

1.00×