Critical Mineral Resources PLC

2.00pAs of Sun 8 Nov 2026, 12:00 UTC

LSE:CMRSMaterials

Ctry United Kingdom

PE (Fwd) •••

TSR 6Y CAGR (27.98%)

Div yield —

ROE (94.72%)

Other Precious Metals & Mining

Beta (5Y) 1.85

PE TTM —

TSR TTM (47.37%)

Mkt cap £8.411M

ROIC (22.12%)

SE Grade™

Value

Quality

Moat

Consensus

Reference

2.34p

17.23%

(80.68%)

Hold 8|4|1|3|12

TTM

FYE 31 Dec GBP

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

5Y

10Y

Peers

0.776

Revenue£M

1.200

1.236

1.259

1.315

1.369

1.422

1.501

1.582

1.636

1.673

0.815

4.09%

3.47%

58

16.63

Revenue growth%

21.70

22.58

22.55

24.45

25.22

22.63

23.09

20.77

21.62

18.88

8.38

21.62

22.56

39

14.98

Gross margin%

29.36

31.24

33.31

30.79

32.80

32.95

32.67

31.28

32.35

30.16

24.96

32.35

31.82

94

2.34

Operating margin%

13.50

13.77

11.23

13.60

12.95

12.03

13.31

13.47

16.44

15.81

6.83

13.47

13.49

62

11.56

Net margin%

8.45

9.96

10.28

11.02

12.64

14.28

12.07

10.69

7.87

8.07

10.59

10.69

10.48

57

18.61

P/E ratio (avg)x

18.44

17.16

16.40

16.19

15.67

16.35

16.38

18.32

17.47

18.21

37.92

17.47

16.78

6

19.73

EV/EBITx

23.60

27.80

32.21

33.33

32.31

34.29

40.74

44.59

46.86

52.23

10.21

44.59

33.81

79

24.88

FCF yield (avg)%

21.13

21.05

21.33

22.81

20.14

21.49

21.58

23.69

24.22

21.56

20.83

21.58

21.53

93

13.38

FCF margin%

2.68

5.60

6.20

7.26

6.06

8.75

11.53

10.78

8.70

11.55

10.97

10.78

7.98

56

0.881

FCF / Net incomex

0.998

1.117

1.340

1.603

1.607

1.836

2.150

2.311

2.478

2.623

1.715

2.311

1.722

20

12.07

ROIC%

27.04

29.93

30.98

32.87

34.41

33.11

35.87

38.11

41.11

40.60

13.32

38.11

33.76

78

15.79

Return on equity%

11.92

13.97

11.91

10.95

8.86

8.76

8.90

11.24

12.46

15.05

17.95

11.24

11.57

7

28.58

Return on assets%

6.41

4.43

3.40

2.39

0.40

0.40

0.40

1.24

4.10

4.68

12.55

1.24

2.90

92

—

EPS£

—

—

—

—

—

—

—

—

—

—

—

8.14%

6.41%

—

22.14

EPS growth%

3.30

4.25

1.30

1.18

2.83

3.51

4.62

5.96

6.40

5.31

15.56

5.31

3.88

65

—

Bookvalue per sh£

—

—

—

—

—

—

—

—

—

—

—

3.72%

5.93%

—

—

FCF per share£

—

—

—

—

—

—

—

—

—

—

—

0.86%

1.46%

—

—

Dividend per sh£

—

—

—

—

—

—

—

—

—

—

—

6.52%

6.70%

—

22.03

Div yield (avg)%

21.81

20.46

22.70

22.52

23.23

20.55

18.19

17.41

18.90

19.84

22.21

18.90

20.50

28

29.58

Payout ratio%

8.16

8.05

6.77

3.95

6.82

7.43

7.31

5.52

7.92

5.81

15.54

7.31

7.06

25

0.415

Shares (diluted)B

0.589

0.690

0.712

0.745

0.902

1.004

1.137

1.194

1.352

1.350

0.414

8.39%

9.44%

33

22.93

Buyback yield%

26.45

25.86

28.66

29.61

28.57

29.21

29.18

28.69

27.22

25.75

21.13

28.69

28.61

72

0.453

D/E ratiox

1.150

1.190

1.173

1.211

1.271

1.364

1.420

1.398

1.421

1.650

1.057

1.420

1.318

40

0.205

Enterprise value£M

0.062

0.063

0.068

0.062

0.063

0.056

0.050

0.053

0.046

0.040

0.561

(8.59%)

(5.38%)

9

0.789

LT debt£M

0.691

0.825

0.925

0.918

0.943

1.002

1.023

1.155

1.318

1.306

0.787

6.72%

6.71%

51

Peers (US$11.32M)

Cap (US$)

PE

Gem Diamonds Limited

19.21M

—

Petra Diamonds Limited

10.98M

—

Gem Resources Plc

4.856M

—

Empire Resources…

11.47M

—

Capital

TTM

5Y

10Y

Leveragex

0.858

(0.446)

(0.390)

EBIT/Intx

1.301

1.067

0.886

Own earn%

(3.50)

45.47

51.72

Sh yield%

44.96

46.12

47.82

Owners

Insiders/Inst%

1.37

62.22

Short interest%

4.15

SBC / revenue%

5.66

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

19

Op margin range%

11–16

$1 testx

−0.1

Incr. ROIC%

2

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

£1.673M

3.47%

1.00×

Cost of revenue

£1.007M

3.60%

1.01×

Operating expenses

£0.365M

3.44%

1.00×