Empire Resources Limited

A$0.01As of Sun 8 Nov 2026, 12:00 UTC

ASX:ERLMaterials

Country Australia

PE (Fwd) •••

TSR 10Y CAGR (12.87%)

Div yield —

ROE (227.21%)

Other Precious Metals & Mining

Beta (5Y) 0.77

PE TTM —

TSR TTM 14.29%

Mkt cap A$16.70M

ROIC (58.77%)

SE Grade™

Value

Quality

Moat

Consensus

Reference

$0.0086

6.89%

(13.07%)

Hold 5|11|10|4|12

TTM

FYE 30 Jun AUD

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

5Y

10Y

Peers

2.331

Revenue$M

5.806

5.990

6.216

6.497

6.704

7.063

7.333

7.442

7.685

8.083

2.553

3.81%

3.63%

56

3.72

Revenue growth%

22.58

20.46

21.20

21.65

22.64

25.20

26.34

27.46

27.23

25.88

14.95

26.34

23.92

63

26.07

Gross margin%

1.79

3.04

0.73

1.58

1.80

0.40

0.40

0.40

0.40

1.54

17.55

0.40

1.14

47

26.57

Operating margin%

27.41

28.58

31.03

30.77

29.65

29.25

30.66

32.83

33.03

31.54

29.26

31.54

30.72

29

6.40

Net margin%

24.02

24.59

26.54

25.37

24.51

26.16

28.22

29.11

28.43

27.06

14.71

28.22

26.35

32

36.47

P/E ratio (avg)x

13.40

11.76

10.82

10.24

9.650

9.008

7.820

8.458

8.417

8.733

35.69

8.458

9.329

8

34.20

EV/EBITx

20.14

22.02

21.44

23.16

27.94

27.75

28.77

28.90

30.60

30.80

15.25

28.90

27.85

84

24.33

FCF yield (avg)%

20.97

18.57

16.88

15.13

17.15

19.09

18.86

18.69

19.99

22.68

12.26

19.09

18.78

87

13.96

FCF margin%

18.63

19.53

20.97

18.37

16.89

17.77

20.27

19.35

17.02

14.90

2.39

17.77

18.50

64

0.720

FCF / Net incomex

0.992

1.095

1.052

1.047

1.100

1.236

1.182

1.285

1.325

1.399

0.231

1.285

1.141

62

7.33

ROIC%

10.57

13.14

12.64

15.15

12.48

11.38

13.20

15.20

15.09

16.25

21.18

15.09

13.17

51

12.05

Return on equity%

12.83

10.03

7.04

6.69

6.11

5.75

4.07

5.83

7.54

5.65

2.26

5.75

6.40

84

3.75

Return on assets%

26.42

25.25

24.33

26.37

26.27

28.91

31.26

29.84

26.93

29.88

22.21

29.84

26.67

32

—

EPS$

—

—

—

—

—

—

—

—

—

—

—

(1.99%)

(0.93%)

—

13.16

EPS growth%

18.90

20.21

23.06

22.90

21.98

19.14

21.11

23.99

24.77

27.09

22.08

23.99

22.44

47

—

Bookvalue per sh$

—

—

—

—

—

—

—

—

—

—

—

4.34%

4.70%

—

—

FCF per share$

—

—

—

—

—

—

—

—

—

—

—

3.14%

6.52%

—

—

Dividend per sh$

—

—

—

—

—

—

—

—

—

—

—

(2.14%)

(1.21%)

—

26.14

Div yield (avg)%

11.98

12.33

11.05

11.98

14.20

13.01

10.78

12.73

11.27

11.79

7.26

11.79

11.98

84

8.80

Payout ratio%

16.08

14.48

16.79

15.09

13.73

12.10

11.16

8.90

10.68

9.95

17.88

10.68

12.92

76

2.142

Shares (diluted)B

2.352

2.693

2.692

3.039

2.822

3.268

3.678

3.805

4.030

4.223

2.103

8.39%

5.78%

58

13.91

Buyback yield%

27.09

24.92

22.81

23.62

23.73

24.09

24.40

24.55

25.47

26.81

16.10

24.55

24.47

92

0.428

D/E ratiox

1.348

1.197

1.299

1.382

1.284

1.270

1.365

1.298

1.378

1.452

0.529

1.365

1.324

55

5.896

Enterprise value$M

5.510

5.150

5.259

5.877

6.404

6.796

7.024

7.135

7.169

7.249

3.166

2.51%

3.72%

24

4.154

LT debt$M

3.785

3.922

3.881

3.913

4.024

4.335

4.144

4.261

4.356

3.911

1.567

(0.57%)

0.37%

54

Peers (US$11.47M)

Cap (US$)

PE

13.37M

—

Mammoth Minerals…

9.981M

—

Xpedra Resources…

9.772M

—

Critical Mineral…

11.32M

—

Capital

TTM

5Y

10Y

Leveragex

0.563

(0.584)

(0.572)

EBIT/Intx

0.969

0.186

0.154

Own earn%

66.33

35.11

36.14

Sh yield%

40.04

37.10

37.17

Owners

Insiders/Inst%

5.67

53.30

Short interest%

1.48

SBC / revenue%

1.27

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

5

Op margin range%

27–33

$1 testx

0.0

Incr. ROIC%

3

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

$8.083M

3.63%

1.00×

Cost of revenue

$5.658M

3.63%

1.00×

Operating expenses

$1.509M

2.91%

0.93×