Tencent Music Entertainment Group

HK$37.28As of Sun 8 Nov 2026, 12:00 UTC
HKEX:1698Communication
Country Hong Kong
PE (Fwd) 8.657
TSR 4Y CAGR 24.53%
Div yield 2.65%
ROE —
Internet Content & Information
Beta (5Y) 0.72
PE TTM 8.920
TSR TTM (55.96%)
Mkt cap HK$123.7B
ROIC —
SE Grade™
Value
Quality
Moat
1Y Price
Reference
$39
4.98%
9.23%
Price near Reference Value
FY22
FY23
FY24
FY25
Earnings per share¥
1.14
1.55
2.12
3.56
26.67%
35.96%
36.77%
67.92%
Revenue¥B
28.34
27.75
28.40
32.90
(9.30%)
(2.07%)
2.34%
15.85%
TTM
FYE 31 Dec CNY
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026E
Trend
5Y
10Y
Peers
32.90
Revenue¥B
—
—
—
—
—
31.24
28.34
27.75
28.40
32.90
33.33
1.30%
1.30%
83
15.85
Revenue growth%
—
—
—
—
—
—
(9.30)
(2.07)
2.34
15.85
1.29
0.13
—
43
44.18
Gross margin%
—
—
—
—
—
30.10
30.96
35.29
42.34
44.18
44.20
35.29
35.29
17
29.77
Operating margin%
—
—
—
—
—
10.05
12.53
18.01
26.65
29.77
29.85
18.01
18.01
67
33.60
Net margin%
—
—
—
—
—
9.69
12.98
17.73
23.39
33.60
33.71
17.73
17.73
73
8.920
P/E ratio (avg)x
—
—
—
—
—
—
21.50
17.03
20.43
19.33
8.779
19.88
—
91
10.07
EV/EBITx
—
—
—
—
—
—
22.27
16.76
17.93
21.82
9.914
19.88
—
89
—
FCF yield (avg)%
—
—
—
—
—
—
—
—
—
—
—
—
—
89
—
FCF margin%
—
—
—
—
—
—
—
—
—
—
—
—
—
64
—
FCF / Net incomex
—
—
—
—
—
—
—
—
—
—
—
—
—
52
—
ROIC%
—
—
—
—
—
—
—
—
—
—
—
—
—
63
—
Return on equity%
—
—
—
—
—
—
—
—
—
—
—
—
—
52
—
Return on assets%
—
—
—
—
—
—
—
—
—
—
—
—
—
57
3.56
EPS¥
—
—
—
—
—
0.90
1.14
1.55
2.12
3.56
3.61
40.96%
40.96%
—
67.59
EPS growth%
—
—
—
—
—
—
26.22
36.60
36.66
67.59
1.60
36.63
—
26
—
Bookvalue per sh¥
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
FCF per share¥
—
—
—
—
—
—
—
—
—
—
—
—
—
—
0.84
Dividend per sh¥
—
—
—
—
—
—
—
0.49
0.66
0.84
0.92
31.45%
31.45%
—
2.65
Div yield (avg)%
—
—
—
—
—
—
—
1.84
1.52
1.22
2.89
1.52
—
61
23.58
Payout ratio%
—
—
—
—
—
—
—
31.34
30.99
23.58
25.40
23.58
23.58
19
3.109
Shares (diluted)B
—
—
—
—
—
3.363
3.235
3.168
3.131
3.109
◌3.109
(1.95%)
(1.95%)
27
0.70
Buyback yield%
—
—
—
—
—
—
3.82
2.04
1.18
0.70
◌—
1.61
—
27
—
D/E ratiox
—
—
—
—
—
—
—
—
—
—
—
—
—
48
98.62
Enterprise value¥B
—
—
—
—
—
—
79.06
83.77
135.7
213.7
98.62
39.30%
—
83
—
LT debt¥M
—
—
—
—
—
—
—
—
—
—
—
—
—
80
Peers (US$15.78B)
Cap (US$)
PE
27.03B
—
15.96B
7.011x
7.888B
12.19x
15.69B
41.81x
Capital
TTM
5Y
10Y
Leveragex
—
—
—
EBIT/Intx
80.29
40.31
40.31
Own earn%
—
—
—
Sh yield%
3.35
3.26
3.26
Owners
Insiders/Inst%
—
—
Short interest%
—
SBC / revenue%
1.97
Record
10Y
Profitable years
5/5
Revenue growth years
2/4
EPS growth years
4/4
Dividend streakyrs
1
Op margin range%
10–30
$1 testx
—
Incr. ROIC%
—

Tencent Music Entertainment Group operates online music entertainment platforms that provides music streaming, online karaoke, and live streaming services in the People’s Republic of China.

Growth vs revenue
Latest
Trend
4Y CAGR
Rel growth
Revenue
¥32.90B
1.30%
1.00×
Cost of revenue
¥18.37B
(4.24%)
0.80×
Operating expenses
¥4.740B
(6.73%)
0.72×
Revenue by region
No breakdown available
Reinvestment returns
n/m
Trend
Reinvestment rate
n/m
-
Return on capital
n/m
-
Spread over hurdle
n/m
-