Compagnie de Saint-Gobain S.A.

€74.10As of Sun 8 Nov 2026, 12:00 UTC

EPA:SGOIndustrials

Country France

PE (Fwd) •••

TSR 10Y CAGR 9.07%

Div yield 3.10%

ROE 11.04%

Building Products & Equipment

Beta (5Y) 1.23

PE TTM 13.75

TSR TTM (9.14%)

Mkt cap €36.25B

ROIC 10.02%

SE Grade™

Value

Quality

Moat

Consensus

Reference

€93

25.66%

116.45%

Hold 6|0|9|7|11

TTM

FYE 31 Dec EUR

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

6.486

Revenue€B

7.357

7.427

7.649

8.023

8.266

8.509

8.710

8.954

9.015

9.167

6.825

2.09%

2.60%

11.40

Revenue growth%

30.18

30.36

28.10

29.14

26.84

26.14

26.43

25.86

26.45

25.37

17.76

26.14

26.64

21.45

Gross margin%

4.38

4.43

6.37

4.54

3.54

5.98

6.03

5.33

4.41

6.41

2.86

5.98

4.94

10.22

Operating margin%

3.99

2.28

0.40

1.22

1.66

0.82

1.46

0.40

23.99

0.40

1.02

9.35

Net margin%

0.40

1.01

0.40

1.10

0.40

2.72

4.02

3.93

17.57

2.72

0.70

16.46

P/E ratio (avg)x

14.03

14.99

13.64

13.79

15.27

13.76

14.10

13.80

13.82

13.52

10.68

13.80

13.81

22.52

EV/EBITx

15.97

19.08

19.63

23.64

25.70

31.18

30.70

31.96

36.54

43.93

22.80

31.96

28.20

3.87

FCF yield (avg)%

26.36

27.19

25.95

23.78

26.75

25.35

23.38

21.79

21.45

20.60

13.68

21.79

24.57

15.05

FCF margin%

14.35

15.01

16.03

14.27

15.98

14.16

14.64

14.04

11.14

14.09

19.35

14.09

14.31

0.875

FCF / Net incomex

0.532

0.454

0.443

0.449

0.483

0.474

0.511

0.453

0.460

0.450

0.239

0.460

0.457

15.99

ROIC%

15.40

12.41

14.23

15.11

14.36

16.48

13.65

15.00

12.28

11.26

29.80

13.65

14.30

23.81

Return on equity%

6.87

4.65

4.49

1.73

0.60

0.40

2.96

4.60

2.07

28.53

2.07

2.51

22.64

Return on assets%

12.46

12.72

12.86

13.86

11.95

11.78

10.94

12.88

12.28

14.67

4.63

12.28

12.59

9.76

EPS€

9.76

11.00

12.35

14.52

17.43

17.86

17.79

17.49

18.37

18.76

9.99

1.48%

7.00%

—

25.35

EPS growth%

26.65

29.00

30.42

32.34

35.22

35.87

34.79

33.23

31.54

33.04

28.14

33.23

32.69

4.72

Bookvalue per sh€

10.62

12.22

12.00

12.73

14.19

14.37

13.54

13.66

14.16

13.98

4.24

(0.31%)

4.28%

—

8.54

FCF per share€

11.86

11.07

12.40

12.56

12.05

13.24

14.78

15.90

18.47

19.92

9.51

10.58%

6.73%

—

3.33

Dividend per sh€

1.78

1.58

1.38

1.41

1.53

1.52

1.60

1.70

1.63

1.78

9.01

3.04%

(0.98%)

—

4.38

Div yield (avg)%

9.49

10.06

7.66

6.41

7.19

9.03

6.93

8.43

10.18

9.97

3.18

9.03

8.73

26.29

Payout ratio%

14.76

12.19

10.93

10.98

10.88

9.53

11.01

10.34

12.68

9.78

28.23

10.34

10.96

486.4

Shares (diluted)M

447.3

420.1

359.7

330.4

304.4

263.3

232.6

243.6

227.2

193.0

486.3

(8.71%)

(7.93%)

16.85

Buyback yield%

18.93

20.56

19.13

16.63

17.36

19.87

17.13

14.45

14.88

14.68

6.71

14.88

17.25

0.148

D/E ratiox

0.821

0.836

0.784

0.821

0.800

0.725

0.785

0.708

0.774

0.702

1.444

0.725

0.784

3.138

Enterprise value€B

3.079

3.447

3.859

4.246

4.092

3.838

3.902

4.093

3.903

4.048

4.505

(0.22%)

2.22%

2.309

LT debt€B

4.386

3.877

3.956

3.557

3.536

3.096

3.026

3.036

3.123

3.366

3.055

(0.98%)

(2.32%)

Peers (US$40.70B)

Cap (US$)

Legrand SA

38.15B

24.25x

SEB SA

3.539B

20.34x

Vicat S.A.

3.325B

10.30x

Carrier Global…

42.86B

—

Capital

TTM

10Y

Leveragex

2.640

0.207

0.175

EBIT/Intx

2.992

0.404

0.412

Own earn%

22.81

(44.32)

(21.31)

Sh yield%

21.23

24.66

24.86

Owners

Insiders/Inst%

1.40

71.12

Short interest%

2.75

SBC / revenue%

0.34

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

Op margin range%

0–4

$1 testx

0.1

Incr. ROIC%

Compagnie de Saint-Gobain S.A., together with its subsidiaries, designs, manufactures, and distributes materials and solutions for the construction and industrial markets worldwide. It operates in five segments: High Performance Solutions; Northern Europe; Southern Europe – Middle East (ME) Americas; and Asia-Pacific.

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

€9.167B

2.60%

1.00×

Cost of revenue

€4.844B

2.54%

0.99×

Operating expenses

€1.376B

3.31%

1.07×