Legrand SA

€129.65As of Sun 8 Nov 2026, 12:00 UTC

EPA:LRIndustrials

Country France

PE (Fwd) •••

TSR 10Y CAGR 11.85%

Div yield 1.84%

ROE 18.98%

Electrical Equipment & Parts

Beta (5Y) 1.01

PE TTM 24.25

TSR TTM (11.87%)

Mkt cap €33.98B

ROIC 11.55%

SE Grade™

Value

Quality

Moat

Consensus

Reference

€137

5.96%

(19.40%)

Hold 0|12|8|4|9

TTM

FYE 31 Dec EUR

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

4.912

Revenue€B

11.19

11.44

11.56

11.62

11.43

11.45

11.23

11.39

11.65

11.57

5.447

0.25%

0.50%

27.67

Revenue growth%

20.74

21.06

22.40

20.84

21.80

20.55

22.02

24.40

27.40

27.22

25.28

24.40

21.91

3.02

Gross margin%

7.51

5.66

4.70

7.60

5.23

4.48

2.65

5.45

3.32

3.00

26.00

3.32

4.97

26.29

Operating margin%

15.65

17.04

19.93

18.23

17.55

16.39

15.15

13.80

14.35

15.86

12.60

15.15

16.12

9.88

Net margin%

16.82

18.12

15.76

14.85

12.97

14.43

14.71

12.61

11.19

6.13

12.97

14.78

30.08

P/E ratio (avg)x

44.90

43.16

40.27

43.51

42.89

45.09

50.75

47.70

52.80

57.84

10.39

50.75

44.99

28.01

EV/EBITx

30.79

31.53

32.80

37.34

39.91

42.97

44.94

47.65

49.92

54.71

8.151

47.65

41.44

20.08

FCF yield (avg)%

6.88

9.04

11.50

8.79

7.78

6.16

7.72

4.77

3.42

2.01

26.75

4.77

7.30

16.18

FCF margin%

1.39

0.40

2.01

2.93

4.51

4.98

3.93

2.54

1.25

3.04

15.62

3.04

2.73

0.989

FCF / Net incomex

2.081

2.397

2.486

2.643

3.123

3.546

3.841

4.293

4.790

4.868

1.107

4.293

3.335

17.30

ROIC%

17.90

19.34

20.47

17.73

19.92

19.93

19.27

17.96

19.67

18.78

13.25

19.27

19.31

11.61

Return on equity%

17.96

19.54

22.38

21.85

23.68

21.67

20.10

18.03

20.23

20.78

21.52

20.23

20.51

29.95

Return on assets%

26.69

28.58

26.61

26.70

24.95

25.31

23.80

21.32

24.18

24.42

27.06

24.18

25.13

3.92

EPS€

9.40

8.41

9.49

9.88

9.68

10.19

10.18

9.83

10.38

4.24

0.99%

1.02%

—

18.55

EPS growth%

13.78

12.94

10.04

7.22

6.10

5.35

5.34

5.22

6.61

5.35

23.92

5.35

6.35

3.03

Bookvalue per sh€

10.57

11.86

11.35

11.02

10.58

10.46

12.16

12.81

13.98

13.38

13.14

4.80%

2.71%

—

2.66

FCF per share€

3.72

4.16

4.60

5.35

5.74

6.28

6.71

7.03

8.46

9.04

3.81

9.54%

9.16%

—

8.28

Dividend per sh€

15.93

18.16

17.41

19.58

22.46

24.99

23.56

21.71

21.97

23.98

6.57

1.32%

3.49%

—

6.45

Div yield (avg)%

0.40

2.81

5.52

4.98

7.07

9.99

8.34

7.87

7.07

3.90

2.06

Payout ratio%

3.71

1.82

0.40

1.49

0.40

1.91

2.22

1.54

3.09

4.16

9.41

2.22

1.87

259.1

Shares (diluted)M

383.8

451.1

451.9

442.8

458.8

525.2

560.3

551.8

599.6

616.6

266.3

6.09%

6.22%

3.24

Buyback yield%

21.36

20.49

18.28

19.23

16.74

17.13

19.96

19.07

20.62

23.51

24.63

19.96

19.60

0.190

D/E ratiox

0.298

0.317

0.334

0.355

0.361

0.387

0.356

0.329

0.281

0.291

0.117

0.329

0.331

6.692

Enterprise value€B

13.53

16.01

18.12

20.35

20.22

22.84

24.44

24.24

28.17

30.18

11.85

8.34%

9.30%

5.717

LT debt€B

8.281

9.096

10.33

11.87

13.60

16.06

15.60

15.26

16.88

17.38

8.103

5.03%

8.02%

Peers (US$38.15B)

Cap (US$)

Thales S.A.

51.15B

30.54x

Dassault Aviation…

26.04B

23.28x

Nexans S.A.

6.063B

67.34x

WEG S.A.

36.83B

32.29x

Capital

TTM

10Y

Leveragex

2.972

0.515

0.433

EBIT/Intx

1.153

0.190

0.234

Own earn%

(246.38)

61.65

45.78

Sh yield%

9.69

26.14

22.21

Owners

Insiders/Inst%

3.03

84.07

Short interest%

3.93

SBC / revenue%

5.04

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

Op margin range%

14–20

$1 testx

—

Incr. ROIC%

−1

Legrand SA, together with its subsidiaries, manufactures, distributes, and sells electrical and digital building infrastructures in Europe, North and Central America, and internationally.

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

€11.57B

0.50%

1.00×

Cost of revenue

€6.931B

0.72%

1.02×

Operating expenses

€1.134B

0.30%

0.98×