Hopium SA

—As of Sun 8 Nov 2026, 12:00 UTC

EPA:ALHPIIndustrials

Country France

PE (Fwd) •••

TSR 6Y CAGR (89.62%)

Div yield —

ROE —

Farm & Heavy Construction Machinery

Beta (5Y) 0.60

PE TTM —

TSR TTM (75.89%)

Mkt cap €1.030M

ROIC —

SE Grade™

—

Value

Quality

Moat

Consensus

Reference

€0.0032

17.57%

(39.14%)

Hold 1|7|11|0|4

TTM

FYE 31 Dec EUR

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

5Y

10Y

Peers

0.241

Revenue€M

0.193

0.197

0.197

0.198

0.199

0.203

0.206

0.211

0.218

0.224

0.257

2.40%

1.50%

89

28.48

Revenue growth%

24.20

21.25

18.28

16.14

14.35

14.97

12.23

13.99

11.07

8.89

6.11

12.23

14.66

10

6.89

Gross margin%

17.63

15.83

16.86

14.34

15.85

17.67

16.14

17.40

14.44

14.44

26.60

16.14

15.99

36

23.54

Operating margin%

26.85

28.24

26.24

25.89

22.94

23.60

25.94

24.70

25.76

23.54

21.24

24.70

25.83

27

24.30

Net margin%

23.39

25.32

27.81

30.78

29.37

28.60

26.45

25.83

28.64

25.64

22.83

26.45

27.13

81

25.86

P/E ratio (avg)x

35.80

39.66

38.16

36.08

34.27

31.65

33.37

36.38

37.15

34.94

26.53

34.94

35.94

92

37.53

EV/EBITx

18.34

20.29

21.92

22.81

22.38

25.04

28.60

30.11

31.54

32.86

35.84

30.11

23.92

22

13.79

FCF yield (avg)%

7.88

8.35

8.01

10.02

8.14

7.55

7.02

4.83

3.95

1.87

22.17

4.83

7.72

62

12.30

FCF margin%

12.10

13.73

11.91

11.69

13.81

11.05

13.53

14.78

13.19

15.29

20.89

13.53

13.36

52

1.633

FCF / Net incomex

2.122

2.267

2.216

2.491

2.538

3.054

3.568

4.207

4.993

5.628

1.322

4.207

2.796

8

4.50

ROIC%

4.29

1.91

1.57

2.34

5.13

5.01

3.65

2.19

2.12

0.40

28.61

2.19

2.27

81

10.52

Return on equity%

0.72

0.40

0.40

1.58

2.27

4.08

4.31

4.18

2.09

4.05

8.57

4.08

2.18

63

12.68

Return on assets%

0.40

0.52

0.40

0.40

0.40

1.75

1.15

1.88

0.40

1.37

23.89

1.37

0.46

75

—

EPS€

—

—

—

—

—

—

—

—

—

—

—

6.21%

9.42%

—

6.26

EPS growth%

12.51

11.18

11.91

13.13

14.29

15.60

16.09

15.39

17.32

17.29

3.51

16.09

14.84

61

—

Bookvalue per sh€

—

—

—

—

—

—

—

—

—

—

—

(3.46%)

(4.57%)

—

—

FCF per share€

—

—

—

—

—

—

—

—

—

—

—

(5.22%)

(5.25%)

—

—

Dividend per sh€

—

—

—

—

—

—

—

—

—

—

—

(3.00%)

(3.32%)

—

12.12

Div yield (avg)%

11.31

10.69

9.65

11.92

12.14

10.07

11.30

12.61

12.16

13.95

23.05

12.16

11.62

60

2.74

Payout ratio%

9.33

9.67

7.86

9.89

10.47

10.79

12.71

15.08

17.32

16.45

19.50

15.08

10.63

32

390.0

Shares (diluted)M

407.7

436.1

450.3

441.9

458.0

407.6

422.5

456.7

475.7

467.3

388.2

0.41%

2.37%

64

17.24

Buyback yield%

11.44

12.09

10.93

13.88

15.59

13.80

12.91

15.11

15.41

13.02

3.24

13.80

13.41

81

1.537

D/E ratiox

0.395

0.431

0.469

0.444

0.489

0.466

0.508

0.537

0.551

0.497

1.409

0.508

0.479

48

0.252

Enterprise value€M

0.270

0.288

0.309

0.323

0.342

0.350

0.374

0.400

0.389

0.414

0.072

3.89%

3.26%

54

0.033

LT debt€M

0.273

0.259

0.263

0.276

0.292

0.312

0.342

0.378

0.397

0.441

0.141

8.62%

5.92%

80

Peers (US$1.157M)

Cap (US$)

PE

BOA Concept SAS

9.499M

—

WINFARM Société anonyme

9.417M

—

0.760M

—

Sabien Technology…

1.174M

—

Capital

TTM

5Y

10Y

Leveragex

1.205

—

—

EBIT/Intx

0.256

0.211

0.208

Own earn%

31.65

(63.81)

(61.20)

Sh yield%

29.36

26.97

25.01

Owners

Insiders/Inst%

13.85

21.60

Short interest%

2.74

SBC / revenue%

4.56

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

16

Op margin range%

23–28

$1 testx

0.0

Incr. ROIC%

6

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

€0.224M

1.50%

1.00×

Cost of revenue

€0.156M

1.61%

1.01×

Operating expenses

€0.035M

1.32%

0.98×