0.027
Revenue€M
0.074
0.077
0.080
0.084
0.090
0.096
0.103
0.109
0.113
0.120
0.028
5.95%
5.26%
6
14.49
Revenue growth%
0.40
0.49
0.68
3.13
0.56
3.29
5.26
6.74
8.64
6.38
19.32
6.38
3.21
87
8.72
Gross margin%
31.15
31.48
28.53
30.70
29.80
30.15
32.51
33.58
34.50
32.71
10.98
32.71
31.32
37
19.67
Operating margin%
8.43
8.99
10.60
11.34
13.66
14.47
16.91
17.61
18.76
16.89
19.50
16.91
14.06
53
10.13
Net margin%
31.16
31.74
33.22
32.25
32.81
32.70
30.54
33.08
35.02
37.35
11.89
33.08
32.76
62
8.768
P/E ratio (avg)x
51.88
56.10
58.33
56.27
64.66
61.88
69.09
81.34
87.14
82.93
11.75
81.34
63.27
56
37.41
EV/EBITx
10.75
12.29
13.17
13.31
13.69
13.16
12.64
14.52
14.43
15.41
21.28
14.43
13.24
12
22.44
FCF yield (avg)%
17.70
18.23
16.55
15.23
18.09
16.94
15.65
12.96
14.83
13.19
27.07
14.83
16.10
17
24.41
FCF margin%
5.84
6.98
6.05
7.30
5.15
7.48
5.13
3.06
3.21
3.23
19.13
3.23
5.50
36
0.324
FCF / Net incomex
1.090
1.222
1.420
1.449
1.606
1.881
2.187
2.244
2.138
2.302
1.628
2.187
1.744
91
20.03
ROIC%
3.22
0.45
0.40
0.40
1.44
1.44
2.14
4.69
5.24
5.51
3.81
4.69
1.79
65
23.29
Return on equity%
31.10
28.97
31.57
34.31
31.38
32.89
34.10
35.52
33.97
32.65
23.32
33.97
32.77
78
14.06
Return on assets%
25.96
24.87
24.59
21.66
24.14
24.95
23.86
26.30
24.94
26.02
6.91
24.95
24.91
45
0.01
EPS€
—
—
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
1.46%
2.66%
—
3.75
EPS growth%
20.41
18.16
19.21
18.23
17.97
19.21
21.41
20.89
23.47
22.06
20.81
21.41
19.81
69
—
Bookvalue per sh€
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
—
3.97%
2.00%
—
0.01
FCF per share€
—
—
—
—
—
—
—
—
—
—
—
2.44%
1.14%
—
0.01
Dividend per sh€
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.35%
1.26%
—
2.02
Div yield (avg)%
0.64
2.13
1.52
0.40
0.40
0.40
1.77
1.47
2.39
2.89
17.13
1.77
1.49
86
23.91
Payout ratio%
4.09
3.35
5.32
7.82
7.84
6.12
4.50
7.04
9.91
8.38
16.32
7.04
6.58
17
14.98
Shares (diluted)M
17.97
17.62
19.70
18.71
17.35
19.59
20.76
22.76
23.09
24.77
14.92
7.37%
2.58%
12
5.86
Buyback yield%
16.62
17.81
15.91
13.12
13.88
14.68
17.50
15.58
14.30
12.93
28.54
14.68
15.13
77
0.727
D/E ratiox
0.612
0.593
0.575
0.518
0.518
0.506
0.538
0.506
0.465
0.522
1.274
0.506
0.520
71
0.065
Enterprise value€M
0.066
0.074
0.075
0.072
0.082
0.083
0.093
0.090
0.091
0.097
0.035
3.57%
3.73%
8
0.157
LT debt€M
0.053
0.054
0.048
0.050
0.044
0.042
0.038
0.041
0.044
0.039
0.155
(2.10%)
(3.30%)
93
Revenue
€0.120M
5.26%
1.00×
Cost of revenue
€0.071M
5.44%
1.02×
Operating expenses
€0.023M
5.19%
0.99×
Property and equipment
16.78%