73.03
Revenue₹M
74.71
76.89
79.37
81.50
83.81
83.86
85.58
86.37
86.82
88.48
81.48
1.09%
2.04%
93
27.99
Revenue growth%
19.37
21.79
21.99
19.87
19.61
20.60
21.14
19.98
19.12
21.22
28.70
20.60
20.29
32
2.16
Gross margin%
11.67
13.26
11.49
14.30
14.44
16.42
15.67
16.11
16.31
14.40
26.75
16.11
14.42
88
18.24
Operating margin%
16.47
18.03
18.70
19.18
20.80
22.70
24.00
21.98
22.94
21.45
19.38
22.70
21.13
47
20.75
Net margin%
0.40
0.40
0.40
1.81
0.40
1.55
0.40
2.29
4.13
6.55
11.94
2.29
0.97
77
26.38
P/E ratio (avg)x
16.23
18.07
18.02
17.01
16.38
16.69
17.76
17.59
16.06
16.75
37.39
16.75
16.88
20
15.86
EV/EBITx
11.86
11.89
13.97
13.91
13.95
15.47
16.41
17.96
19.26
22.15
32.94
17.96
14.72
19
4.54
FCF yield (avg)%
15.34
15.56
14.11
12.00
13.63
16.45
15.54
16.02
14.07
16.28
27.48
16.02
15.44
78
25.85
FCF margin%
21.15
20.72
19.70
18.50
18.94
16.31
13.58
16.23
15.96
14.34
24.11
15.96
17.40
50
1.172
FCF / Net incomex
0.406
0.433
0.449
0.500
0.460
0.425
0.436
0.456
0.456
0.490
0.463
0.456
0.453
64
7.23
ROIC%
5.45
5.36
7.19
4.40
3.39
1.13
2.81
0.40
2.98
2.79
9.38
2.79
3.19
62
12.47
Return on equity%
25.01
24.24
25.01
27.05
26.19
26.42
25.26
26.90
28.67
28.90
5.62
26.90
26.30
80
24.45
Return on assets%
13.32
12.22
14.92
17.84
16.00
14.33
12.63
10.54
12.31
10.68
9.16
12.31
12.98
62
2.37
EPS₹
2.95
2.87
3.02
3.27
3.43
3.86
4.60
4.75
5.67
6.28
2.44
12.86%
8.00%
—
3.40
EPS growth%
13.49
14.92
12.98
12.71
12.45
15.38
15.93
16.84
19.49
16.79
16.16
16.79
15.15
95
1.21
Bookvalue per sh₹
1.83
1.80
1.64
1.54
1.41
1.21
1.03
1.05
1.08
1.03
0.91
(6.21%)
(6.96%)
—
2.65
FCF per share₹
2.67
2.31
2.36
2.52
2.55
2.37
2.44
2.31
2.53
2.40
3.87
(1.21%)
(1.71%)
—
1.14
Dividend per sh₹
3.66
3.55
3.22
3.17
3.07
3.07
3.00
3.08
3.31
2.96
3.34
(0.74%)
(2.42%)
—
4.09
Div yield (avg)%
30.89
27.90
28.27
26.61
24.89
22.35
24.23
25.78
25.24
27.91
24.56
25.24
26.19
46
26.75
Payout ratio%
9.66
11.76
14.43
12.72
13.26
14.19
11.45
9.33
8.07
10.53
3.55
10.53
11.61
13
10.15
Shares (diluted)M
15.64
18.30
19.66
19.88
20.64
24.29
23.62
24.41
23.20
22.49
10.14
1.74%
4.04%
69
15.11
Buyback yield%
19.89
18.59
16.72
17.69
20.13
22.60
24.56
24.37
26.79
28.78
27.65
24.56
21.37
14
0.690
D/E ratiox
0.371
0.406
0.413
0.454
0.513
0.573
0.531
0.523
0.589
0.562
1.622
0.562
0.518
38
62.78
Enterprise value₹M
64.00
72.16
64.80
60.87
58.84
61.82
55.23
53.01
52.82
50.66
68.68
(2.95%)
(2.65%)
30
25.70
LT debt₹M
81.66
74.96
79.77
73.55
65.97
59.82
55.37
57.18
59.02
52.00
30.61
(4.65%)
(4.43%)
85
Revenue
₹88.48M
2.04%
1.00×
Cost of revenue
₹58.94M
1.75%
0.97×
Operating expenses
₹11.80M
3.51%
1.15×
Property and equipment
16.73%