90.29
Revenue₹M
47.39
50.42
54.19
57.30
60.99
64.99
68.05
71.32
74.22
77.19
96.33
4.82%
5.48%
63
5.90
Revenue growth%
11.07
11.61
13.22
10.47
11.92
10.51
10.60
9.77
9.24
6.71
24.21
9.77
10.56
12
21.45
Gross margin%
10.40
11.68
9.92
7.17
5.69
8.22
8.04
8.45
5.84
7.47
16.07
8.04
8.13
95
4.53
Operating margin%
16.12
15.30
15.98
16.77
15.90
15.74
18.56
17.55
19.76
16.77
19.33
17.55
16.44
43
24.98
Net margin%
25.85
28.76
30.57
30.08
32.68
32.91
32.44
30.70
29.81
32.31
15.60
32.31
30.64
66
28.77
P/E ratio (avg)x
32.01
29.14
29.81
31.47
33.52
33.33
35.82
34.35
30.90
26.50
11.92
33.33
31.74
20
30.59
EV/EBITx
21.67
20.86
22.86
24.84
28.18
27.54
27.94
28.04
28.65
26.68
28.68
27.94
27.11
90
23.86
FCF yield (avg)%
1.53
0.40
0.40
2.13
3.60
1.97
1.46
1.90
0.40
0.80
5.86
1.46
1.50
73
21.50
FCF margin%
16.52
14.99
14.07
13.83
13.71
12.81
14.03
17.02
19.65
17.19
17.82
17.02
14.53
55
1.563
FCF / Net incomex
0.818
0.852
0.980
0.980
0.981
0.937
0.915
0.915
1.036
1.122
0.375
0.937
0.959
75
28.37
ROIC%
5.38
5.78
5.39
4.59
3.09
3.82
4.12
1.47
2.34
4.66
21.70
3.82
4.35
7
14.41
Return on equity%
16.90
17.85
19.32
17.20
14.35
16.38
18.85
19.94
20.22
19.41
8.94
19.41
18.35
7
18.06
Return on assets%
10.61
13.03
10.14
11.13
13.02
13.67
12.92
10.91
12.05
11.41
29.46
12.05
11.73
50
6.31
EPS₹
4.76
4.84
4.95
5.04
5.35
4.99
4.87
4.64
5.24
5.94
6.52
2.10%
1.30%
—
2.76
EPS growth%
18.07
15.19
15.03
15.18
17.75
17.58
18.87
21.14
20.94
22.17
14.86
20.94
17.91
66
2.80
Bookvalue per sh₹
1.97
2.25
2.24
2.51
2.95
3.24
3.07
3.33
3.41
3.48
7.33
3.33%
6.95%
—
3.47
FCF per share₹
5.27
4.71
4.43
4.25
4.59
4.33
4.59
4.12
4.34
4.64
6.69
0.19%
(1.98%)
—
6.43
Dividend per sh₹
4.36
3.98
4.07
4.45
4.81
5.30
5.59
6.28
6.35
5.72
4.33
3.52%
3.16%
—
20.22
Div yield (avg)%
26.82
28.05
29.65
26.76
26.49
25.72
26.60
24.14
21.88
19.22
26.49
24.14
26.54
52
25.42
Payout ratio%
9.66
7.27
6.20
6.55
6.36
6.17
5.50
2.62
4.11
4.14
21.58
4.14
6.19
57
10.81
Shares (diluted)M
9.470
8.342
9.048
9.814
10.41
11.45
10.04
9.108
9.873
9.178
10.76
(2.49%)
(0.79%)
5
27.87
Buyback yield%
8.34
5.68
4.32
3.84
0.95
0.40
0.40
0.40
0.40
2.66
7.07
0.40
1.80
50
0.902
D/E ratiox
1.203
1.330
1.254
1.284
1.343
1.412
1.405
1.599
1.681
1.710
1.755
1.599
1.374
53
37.91
Enterprise value₹M
38.99
46.45
52.13
59.10
59.76
65.13
75.48
77.69
89.33
101.6
84.24
11.20%
11.38%
6
70.36
LT debt₹M
19.94
20.25
21.35
20.06
21.00
19.12
21.60
22.53
20.45
20.02
36.65
(0.95%)
0.54%
12
Revenue
₹77.19M
5.48%
1.00×
Cost of revenue
₹54.04M
5.48%
1.00×
Operating expenses
₹11.13M
4.30%
0.89×