24.47
Revenue₹M
78.41
80.13
81.60
81.25
84.15
85.76
86.34
85.72
88.47
90.46
26.15
1.46%
1.65%
7
15.09
Revenue growth%
25.85
26.15
26.54
27.53
28.06
26.86
28.17
27.90
30.69
29.10
14.76
28.17
27.71
7
3.31
Gross margin%
22.22
21.67
24.50
22.60
24.24
22.72
20.22
19.89
17.46
15.70
15.71
19.89
21.94
54
4.21
Operating margin%
15.45
15.10
14.76
15.90
15.68
17.27
14.50
11.51
13.30
15.26
27.64
14.50
15.18
27
14.56
Net margin%
15.68
16.89
14.88
13.06
10.62
9.47
6.79
6.71
8.71
6.54
12.28
6.79
10.05
61
29.51
P/E ratio (avg)x
7.258
7.169
6.916
7.520
6.809
6.900
6.427
5.889
6.215
6.307
32.67
6.307
6.854
89
11.53
EV/EBITx
36.09
41.15
44.88
45.03
54.26
64.51
68.97
78.05
92.35
109.9
23.63
78.05
59.38
79
19.39
FCF yield (avg)%
4.49
4.26
4.50
5.04
6.29
7.22
7.42
6.73
5.87
3.83
15.31
6.73
5.45
85
4.33
FCF margin%
18.11
20.98
19.62
20.07
19.59
20.00
20.07
18.38
15.39
16.54
3.25
18.38
19.60
80
1.598
FCF / Net incomex
0.198
0.187
0.192
0.196
0.197
0.198
0.223
0.223
0.250
0.267
1.364
0.223
0.198
73
18.27
ROIC%
25.80
24.11
26.18
27.26
27.36
25.42
27.25
24.41
26.43
23.67
11.16
25.42
25.99
87
21.97
Return on equity%
23.02
22.73
22.64
24.05
22.76
24.14
21.23
20.99
23.17
20.51
9.84
21.23
22.74
9
26.80
Return on assets%
24.78
24.49
23.97
25.28
26.63
29.26
27.38
24.44
24.53
24.37
28.33
24.53
24.65
40
1.62
EPS₹
0.79
0.83
0.81
0.76
0.81
0.74
0.73
0.69
0.67
0.67
1.75
(3.73%)
(2.69%)
—
7.06
EPS growth%
0.40
0.40
2.80
1.59
0.40
3.14
2.03
0.40
0.40
0.40
21.64
0.40
0.40
63
1.57
Bookvalue per sh₹
1.51
1.45
1.58
1.59
1.44
1.59
1.42
1.46
1.40
1.44
2.28
0.01%
(0.93%)
—
2.88
FCF per share₹
1.70
1.85
1.96
2.29
2.51
2.97
3.40
4.00
4.61
4.80
3.44
13.83%
12.89%
—
2.88
Dividend per sh₹
1.13
0.97
0.91
0.81
0.80
0.85
0.84
0.85
0.77
0.77
2.13
(0.67%)
(3.20%)
—
7.20
Div yield (avg)%
19.46
19.75
19.71
21.91
19.24
18.99
19.90
19.88
20.57
21.95
26.24
19.90
19.82
68
13.89
Payout ratio%
11.69
9.25
9.41
7.69
6.71
6.73
7.38
7.19
9.49
11.70
27.48
7.38
8.47
16
11.15
Shares (diluted)M
10.11
9.615
9.633
9.069
9.357
10.52
10.96
12.36
13.79
14.33
11.40
8.90%
2.69%
20
27.39
Buyback yield%
10.26
7.76
6.34
3.49
5.65
3.36
6.24
6.92
9.38
8.79
18.32
6.92
6.63
93
1.309
D/E ratiox
1.778
1.931
1.904
2.083
2.058
1.827
1.616
1.466
1.469
1.380
0.320
1.469
1.803
84
40.34
Enterprise value₹M
13.20
13.83
12.39
11.48
11.04
12.34
11.27
10.58
11.22
11.89
3.729
1.49%
(1.24%)
18
25.79
LT debt₹M
100.3
98.77
108.0
104.9
120.7
122.9
132.7
137.8
138.6
137.8
57.62
2.69%
3.80%
5
Revenue
₹90.46M
1.65%
1.00×
Cost of revenue
₹57.40M
1.71%
1.01×
Operating expenses
₹10.48M
1.09%
0.95×
Cash and investments
14.07%
Spread over hurdle
17.91%