Rekatech Capital Berhad

RM 0.03As of Sun 8 Nov 2026, 12:00 UTC

KLSE:REKATECH—

Country Malaysia

PE (Fwd) •••

TSR 10Y CAGR (22.68%)

Div yield —

ROE (5.39%)

Agricultural Production Crops

Beta (5Y) 0.30

PE TTM —

TSR TTM —

Mkt cap RM 17.76M

ROIC (4.24%)

SE Grade™

—

Value

Quality

Moat

Consensus

Reference

RM 0.0388

29.30%

(90.64%)

Hold 3|6|1|10|7

TTM

FYE 30 Jun MYR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

5Y

10Y

Peers

3.675

RevenueRM M

2.315

2.465

2.638

2.791

2.991

3.178

3.372

3.584

3.840

4.058

4.053

6.29%

6.41%

23

12.32

Revenue growth%

1.67

0.40

0.40

0.40

0.41

1.70

4.01

6.13

7.85

6.15

12.95

6.13

1.69

94

3.12

Gross margin%

23.12

25.22

26.92

29.65

29.15

30.34

32.07

31.48

30.43

29.51

15.32

30.43

29.58

61

6.45

Operating margin%

5.01

6.07

6.17

6.74

9.47

10.24

8.45

8.04

9.26

9.49

7.86

9.26

8.25

68

19.96

Net margin%

26.15

25.28

26.65

25.00

25.23

25.15

22.87

22.92

22.85

25.03

22.66

22.92

25.09

61

13.01

P/E ratio (avg)x

12.02

13.45

12.50

13.29

13.20

13.42

14.08

13.57

13.56

14.51

11.68

13.57

13.43

11

22.25

EV/EBITx

37.66

39.10

37.47

44.17

50.74

48.50

54.85

62.95

73.74

78.42

32.59

62.95

49.62

91

17.10

FCF yield (avg)%

16.80

17.33

20.26

22.68

22.35

21.83

24.10

25.25

25.97

27.81

18.54

25.25

22.52

49

29.97

FCF margin%

24.62

23.33

26.24

23.55

22.68

23.32

25.40

26.03

25.93

25.05

26.16

25.40

24.83

64

1.203

FCF / Net incomex

1.566

1.644

1.719

1.778

1.921

1.963

1.866

1.772

1.578

1.584

0.165

1.772

1.745

20

26.77

ROIC%

7.58

7.86

8.32

6.13

7.99

9.78

11.88

8.98

9.28

7.84

3.16

9.28

8.16

8

7.53

Return on equity%

19.06

17.83

19.61

19.24

17.85

17.09

15.77

14.79

14.31

16.33

21.96

15.77

17.46

60

25.45

Return on assets%

8.60

6.26

9.07

11.21

13.63

14.92

15.43

16.32

19.19

21.04

14.52

16.32

14.28

58

—

EPSRM

—

—

—

—

—

—

—

—

0.01

0.01

—

8.11%

3.82%

—

29.84

EPS growth%

17.35

16.01

14.34

13.92

12.55

12.35

15.24

16.36

17.07

17.99

5.76

16.36

15.63

15

—

Bookvalue per shRM

—

—

—

—

—

—

—

—

—

—

—

(2.38%)

(0.39%)

—

—

FCF per shareRM

—

—

—

—

—

—

—

—

—

—

—

(1.62%)

(1.57%)

—

—

Dividend per shRM

—

—

—

—

—

—

—

—

—

—

—

12.12%

8.55%

—

3.83

Div yield (avg)%

17.25

18.66

20.48

22.15

19.34

17.85

15.24

15.40

15.56

15.49

6.01

15.49

17.55

24

20.09

Payout ratio%

13.92

16.64

19.50

21.65

18.97

18.11

18.01

20.21

21.02

21.04

11.72

20.21

19.23

86

0.586

Shares (diluted)B

0.856

0.967

1.042

1.198

1.205

1.387

1.579

1.782

1.849

1.967

0.585

10.31%

8.73%

60

24.58

Buyback yield%

2.54

1.75

0.83

2.67

5.44

5.23

2.98

2.80

1.75

4.29

10.76

2.98

2.73

73

0.883

D/E ratiox

1.981

2.000

2.124

1.852

1.701

1.837

1.870

1.952

1.837

1.843

1.633

1.843

1.861

47

1.840

Enterprise valueRM M

3.606

3.779

4.526

4.862

5.127

6.125

6.294

6.539

7.117

8.437

3.026

10.48%

9.05%

89

4.506

LT debtRM M

7.787

8.943

10.02

11.42

12.21

13.75

16.22

15.52

16.49

18.29

1.088

8.43%

9.71%

38

Peers (US$4.378M)

Cap (US$)

PE

80.70M

6.109x

41.23M

50.04x

Astral Asia Berhad

20.48M

—

Raghuvansh Agrofarms…

4.321M

9.336x

Capital

TTM

5Y

10Y

Leveragex

0.568

1.496

1.454

EBIT/Intx

0.407

0.474

0.400

Own earn%

(38.23)

(287.06)

(246.89)

Sh yield%

28.41

18.22

20.10

Owners

Insiders/Inst%

14.99

67.42

Short interest%

1.61

SBC / revenue%

4.59

Record

10Y

Profitable years

10/10

Revenue growth years

10/10

EPS growth years

10/10

Dividend streakyrs

2

Op margin range%

5–10

$1 testx

0.0

Incr. ROIC%

21

Growth vs revenue

Latest

Trend

10Y CAGR

Rel growth

Revenue

RM 4.058M

6.41%

1.00×

Cost of revenue

RM 2.686M

6.16%

0.98×

Operating expenses

RM 0.433M

6.33%

0.99×