0.557
Revenue₹B
0.901
0.924
0.966
0.989
1.015
1.021
1.032
1.071
1.109
1.121
0.573
2.00%
2.23%
44
4.61
Revenue growth%
13.74
16.03
18.43
16.94
15.23
14.18
11.46
11.80
12.07
11.78
7.15
11.80
13.96
73
24.22
Gross margin%
1.49
3.75
2.89
0.57
1.53
0.40
2.59
0.40
0.40
1.62
3.01
0.40
1.51
37
10.58
Operating margin%
27.86
27.54
30.35
33.22
34.06
34.00
32.07
31.00
29.94
30.01
20.25
31.00
30.67
43
12.87
Net margin%
24.54
25.85
24.47
25.59
25.98
26.24
26.45
28.09
29.14
26.17
8.65
26.45
26.08
43
9.459
P/E ratio (avg)x
41.30
40.55
39.24
45.02
48.55
55.03
56.39
65.80
66.28
74.78
23.38
65.80
51.79
32
18.47
EV/EBITx
22.20
24.04
22.99
23.72
20.58
21.44
19.02
18.88
17.85
16.97
32.13
18.88
21.01
9
12.36
FCF yield (avg)%
22.82
21.58
18.81
20.52
18.60
16.68
16.17
13.97
14.88
12.08
10.27
14.88
17.64
8
18.26
FCF margin%
14.13
12.70
9.83
8.39
6.49
6.52
5.18
3.67
4.90
4.48
21.25
4.90
6.51
66
1.656
FCF / Net incomex
0.519
0.505
0.516
0.529
0.499
0.531
0.504
0.518
0.513
0.487
0.581
0.513
0.514
61
9.65
ROIC%
0.40
0.91
3.28
5.58
7.28
10.01
7.91
10.58
7.88
8.05
24.01
8.05
7.58
59
26.63
Return on equity%
19.86
19.97
19.94
18.78
16.16
19.13
17.93
17.57
18.59
16.24
12.97
17.93
18.68
52
28.43
Return on assets%
10.69
11.64
14.43
11.53
13.60
14.58
16.73
17.48
14.61
15.37
16.30
15.37
14.51
28
24.06
EPS₹
26.43
27.96
30.13
32.45
34.97
31.88
34.55
31.28
31.95
29.12
26.14
(3.59%)
1.54%
—
16.40
EPS growth%
8.32
7.08
8.03
10.58
8.08
8.70
6.43
9.29
11.85
12.67
19.97
9.29
8.51
61
28.28
Bookvalue per sh₹
24.62
25.19
23.19
24.88
26.70
23.50
20.47
21.04
19.40
19.11
7.34
(6.47%)
(2.34%)
—
28.05
FCF per share₹
27.46
29.66
31.02
29.71
28.97
28.69
31.80
34.63
30.79
27.41
36.49
(1.10%)
(0.47%)
—
36.48
Dividend per sh₹
6.31
6.43
6.71
5.92
5.74
5.19
5.55
5.79
6.19
6.62
27.32
2.88%
0.12%
—
16.63
Div yield (avg)%
18.58
18.73
20.00
17.75
14.79
14.99
16.67
15.15
17.62
20.15
21.28
16.67
17.69
19
14.38
Payout ratio%
30.83
33.64
32.80
33.62
31.97
32.33
31.17
28.41
27.78
25.28
13.72
28.41
31.57
16
22.64
Shares (diluted)M
29.42
31.73
31.22
29.58
32.02
31.49
34.10
37.03
37.04
37.65
22.80
3.29%
2.15%
46
21.61
Buyback yield%
21.59
23.50
23.17
21.76
24.32
21.56
23.72
21.95
21.05
18.18
14.29
21.56
21.86
54
0.603
D/E ratiox
0.544
0.472
0.415
0.392
0.425
0.374
0.359
0.376
0.362
0.330
1.183
0.362
0.384
28
0.168
Enterprise value₹B
0.839
0.859
0.962
1.130
1.183
1.152
1.202
1.166
1.249
1.317
0.383
2.16%
4.20%
48
588.7
LT debt₹M
59.22
62.39
62.63
72.34
82.01
84.11
92.30
95.98
99.17
109.8
839.3
6.02%
5.80%
17
Revenue
₹1.121B
2.23%
1.00×
Cost of revenue
₹644.3M
2.18%
1.00×
Operating expenses
₹154.5M
2.54%
1.03×
Spread over hurdle
37.07%