0.068
Revenue₹B
0.636
0.693
0.726
0.771
0.834
0.897
0.962
1.042
1.091
1.147
0.073
6.59%
7.02%
16
23.54
Revenue growth%
3.53
4.99
2.32
3.53
2.97
2.78
1.28
0.45
1.44
0.93
2.75
1.28
2.55
28
8.75
Gross margin%
25.20
24.48
24.82
24.63
23.87
21.47
22.69
23.38
20.85
20.07
3.35
21.47
23.63
24
29.05
Operating margin%
28.93
27.41
25.50
22.82
22.05
19.45
21.12
21.46
21.95
24.46
14.25
21.46
22.43
12
13.56
Net margin%
21.77
23.50
23.41
22.10
24.49
24.25
25.98
24.83
23.45
25.08
13.96
24.83
23.88
49
21.61
P/E ratio (avg)x
19.22
19.81
18.73
16.91
17.22
15.91
15.12
14.13
12.29
13.12
14.01
14.13
16.41
95
33.77
EV/EBITx
29.43
28.47
32.16
38.08
43.76
46.57
47.97
49.38
55.03
64.60
36.91
49.38
45.16
19
20.62
FCF yield (avg)%
22.14
19.46
20.83
19.57
21.58
18.73
20.25
20.47
22.23
21.01
14.70
20.47
20.65
73
13.25
FCF margin%
13.84
16.78
18.11
16.78
15.41
13.03
11.38
10.00
8.79
10.46
12.55
10.46
13.44
78
0.567
FCF / Net incomex
0.169
0.156
0.145
0.136
0.126
0.127
0.116
0.116
0.112
0.123
1.791
0.116
0.126
67
25.04
ROIC%
7.16
7.72
7.92
6.43
7.09
9.87
8.92
11.25
12.25
15.11
27.67
11.25
8.42
17
2.64
Return on equity%
24.58
24.35
24.37
24.63
26.89
26.50
27.67
25.32
27.92
26.93
20.02
26.93
25.91
23
27.05
Return on assets%
8.38
5.89
3.01
5.39
5.49
5.08
2.83
3.16
2.25
3.19
4.47
3.16
4.14
49
4.67
EPS₹
4.02
4.27
4.25
3.82
3.46
3.01
3.11
2.69
2.57
2.40
5.00
(7.06%)
(4.79%)
—
9.42
EPS growth%
31.63
34.42
32.01
30.23
28.11
25.56
26.49
26.25
27.79
26.55
17.76
26.49
27.95
54
12.76
Bookvalue per sh₹
10.33
12.53
13.04
12.78
12.94
12.94
15.10
16.45
19.19
22.34
7.14
11.54%
8.42%
—
22.26
FCF per share₹
9.73
9.25
9.71
10.20
8.76
8.92
8.07
7.72
7.27
7.09
3.35
(4.13%)
(4.29%)
—
14.34
Dividend per sh₹
9.67
9.70
8.83
8.44
7.77
7.34
6.70
6.88
5.95
5.63
20.35
(6.24%)
(6.03%)
—
27.70
Div yield (avg)%
13.81
15.83
18.65
18.41
15.42
13.40
15.48
13.14
14.80
17.20
19.26
14.80
15.45
31
2.73
Payout ratio%
4.80
7.10
7.38
4.72
6.06
4.51
1.94
3.59
5.99
3.11
3.58
3.59
4.76
37
24.30
Shares (diluted)M
27.19
30.72
36.06
42.55
41.41
39.85
44.78
46.93
47.08
54.57
23.86
5.67%
6.56%
17
7.10
Buyback yield%
4.91
4.40
5.74
8.68
5.69
3.57
3.83
2.00
1.17
0.62
17.49
2.00
4.12
18
0.207
D/E ratiox
0.978
0.925
0.843
0.811
0.826
0.935
0.938
0.974
1.043
1.170
1.624
0.974
0.936
7
0.517
Enterprise value₹B
1.175
1.151
1.114
1.332
1.492
1.696
1.875
2.084
2.044
2.162
0.253
7.70%
7.94%
10
478.7
LT debt₹M
396.3
428.7
472.6
492.2
503.3
580.5
598.6
612.6
681.1
659.8
618.3
5.57%
4.92%
64
Revenue
₹1.147B
7.02%
1.00×
Cost of revenue
₹646.2M
6.57%
0.96×
Operating expenses
₹140.0M
8.24%
1.12×
Goodwill & intangibles
17.52%
Cash and investments
16.82%
Spread over hurdle
23.52%