52.67
Revenue₹B
32.48
33.78
35.15
36.93
38.45
39.64
40.32
41.17
41.75
42.82
54.29
2.18%
2.96%
28
13.91
Revenue growth%
28.53
28.42
25.60
25.69
26.29
26.00
23.44
24.16
26.37
28.95
15.42
26.00
26.14
95
5.28
Gross margin%
9.40
7.33
8.33
10.68
8.54
9.70
7.89
6.52
9.25
9.15
7.16
9.15
8.84
79
5.84
Operating margin%
26.43
23.54
24.62
24.34
23.12
22.88
24.62
23.79
21.23
22.38
3.59
22.88
23.66
72
12.95
Net margin%
19.73
17.31
19.55
20.75
22.71
25.15
25.34
24.65
24.58
21.77
11.77
24.65
22.24
38
6.715
P/E ratio (avg)x
39.71
42.27
40.23
38.25
42.89
40.70
39.01
37.61
35.47
36.17
27.48
37.61
39.36
86
10.24
EV/EBITx
38.12
43.98
48.78
58.38
67.56
68.69
73.64
73.16
75.06
83.75
18.29
73.64
68.13
79
7.99
FCF yield (avg)%
18.23
20.36
21.59
21.92
22.46
21.61
20.36
20.35
20.71
17.81
2.51
20.36
20.54
85
8.07
FCF margin%
12.00
12.85
12.48
13.49
13.01
12.07
10.71
13.54
13.38
14.69
29.83
13.38
12.93
93
1.235
FCF / Net incomex
1.697
1.836
1.796
1.842
1.895
1.711
1.680
1.504
1.331
1.242
1.123
1.504
1.704
15
28.71
ROIC%
14.48
12.12
9.45
7.22
9.59
8.56
7.74
6.71
9.64
11.38
11.33
8.56
9.52
31
27.95
Return on equity%
22.50
22.61
22.73
22.28
23.68
25.74
23.19
22.23
24.87
27.06
15.96
24.87
22.96
30
18.55
Return on assets%
15.26
16.14
14.97
17.36
18.95
19.39
18.25
16.96
18.06
20.26
4.44
18.25
17.71
45
114.40
EPS₹
161.69
158.81
165.81
166.31
191.76
186.82
198.91
210.23
210.22
201.96
122.45
1.04%
3.26%
—
8.68
EPS growth%
6.15
4.46
2.96
3.38
3.23
3.22
4.93
3.21
2.78
2.81
3.22
3.21
3.22
91
50.85
Bookvalue per sh₹
148.88
141.07
163.19
177.01
165.21
190.69
195.75
222.42
237.43
259.84
80.74
9.48%
6.96%
—
83.50
FCF per share₹
86.88
93.64
87.77
91.24
85.02
88.78
87.45
87.52
81.12
84.52
72.76
(0.12%)
0.47%
—
115.53
Dividend per sh₹
63.06
53.98
50.06
46.48
44.95
46.24
40.48
36.45
39.82
36.03
85.56
(4.33%)
(6.54%)
—
26.79
Div yield (avg)%
0.40
3.34
4.02
2.22
0.40
0.77
0.40
1.18
0.40
0.40
10.91
0.40
0.59
23
3.21
Payout ratio%
5.75
7.33
7.86
8.68
11.46
14.09
12.84
13.44
15.07
12.89
2.71
13.44
12.15
15
195.5
Shares (diluted)M
140.4
139.0
134.8
120.0
122.1
121.2
107.0
107.2
96.08
102.5
195.8
(3.43%)
(3.53%)
95
24.52
Buyback yield%
27.91
30.03
28.32
30.09
29.61
31.77
30.12
31.33
30.59
29.70
20.68
30.59
30.06
28
0.251
D/E ratiox
1.741
1.746
1.901
1.862
1.903
1.774
1.650
1.682
1.924
2.076
0.581
1.774
1.818
13
54.75
Enterprise value₹B
25.78
24.07
22.11
19.71
18.74
16.17
15.30
13.37
12.71
12.18
9.596
(8.25%)
(7.22%)
16
27.18
LT debt₹B
10.29
11.07
10.05
10.43
11.22
11.75
11.04
11.88
11.46
13.00
17.06
3.00%
1.65%
48
Revenue
₹42.82B
2.96%
1.00×
Cost of revenue
₹29.97B
2.96%
1.00×
Operating expenses
₹6.450B
3.95%
1.10×
Property and equipment
19.19%
Goodwill & intangibles
18.60%
Cash and investments
16.11%