33.82
Revenue₹B
19.48
20.71
22.84
24.94
27.08
28.74
30.99
33.01
35.08
38.79
36.91
7.45%
7.82%
70
9.00
Revenue growth%
6.46
3.55
5.90
3.66
1.27
0.40
2.43
2.67
0.40
0.40
28.25
0.40
2.55
44
6.35
Gross margin%
12.79
13.96
13.52
14.02
13.96
14.39
12.04
12.19
11.17
10.93
6.31
12.04
13.15
28
10.47
Operating margin%
13.87
13.97
14.95
14.33
11.64
12.51
14.06
13.78
12.11
11.54
6.89
12.51
13.83
63
16.89
Net margin%
8.00
9.78
8.54
8.29
6.72
9.53
9.62
10.38
8.74
10.99
5.15
9.62
9.14
85
22.73
P/E ratio (avg)x
36.87
36.59
44.06
46.31
52.76
58.87
70.62
84.84
85.52
99.75
24.13
84.84
55.81
80
25.74
EV/EBITx
51.05
55.92
61.20
57.68
58.78
66.57
69.85
64.15
65.54
67.57
9.736
66.57
62.67
66
5.89
FCF yield (avg)%
14.52
13.39
11.81
10.12
12.22
13.35
12.45
10.87
11.63
10.66
24.71
11.63
12.01
52
18.73
FCF margin%
10.46
9.85
10.19
9.15
11.34
14.24
15.05
12.11
14.63
16.22
19.33
14.63
11.73
33
1.056
FCF / Net incomex
1.735
1.881
1.796
2.007
2.161
2.134
2.505
2.661
2.734
2.918
1.016
2.661
2.148
31
3.78
ROIC%
29.27
30.96
33.36
33.32
33.88
35.40
34.16
34.07
34.42
31.85
13.82
34.16
33.62
38
11.43
Return on equity%
23.97
25.02
26.71
23.81
26.16
27.59
25.46
25.07
26.78
28.89
11.56
26.78
25.81
79
11.87
Return on assets%
10.97
10.56
10.12
12.01
9.53
8.74
9.33
10.86
9.63
12.29
16.42
9.63
10.34
21
782.49
EPS₹
2,288
2,498
2,439
2,778
2,815
3,169
3,154
3,206
3,640
3,907
839.58
6.77%
6.67%
—
6.84
EPS growth%
1.59
3.67
3.81
1.01
0.40
0.40
1.53
4.19
3.41
5.02
25.48
3.41
2.50
50
1,718
Bookvalue per sh₹
557.42
558.05
542.59
534.89
504.69
542.26
519.39
577.94
538.06
585.37
1,107
3.01%
—
—
1,291
FCF per share₹
469.07
487.79
437.01
462.31
436.84
441.29
472.28
462.34
500.56
528.89
527.10
3.90%
(0.14%)
—
620.91
Dividend per sh₹
1,126
1,177
1,225
1,449
1,460
1,446
1,678
1,619
1,704
1,795
470.42
4.22%
4.88%
—
5.85
Div yield (avg)%
27.57
30.31
31.89
32.00
32.15
33.67
31.43
31.30
30.86
29.45
22.10
31.30
31.36
72
15.77
Payout ratio%
7.94
9.42
9.07
8.37
9.35
6.54
8.71
9.49
8.29
7.36
3.14
8.29
8.54
69
13.75
Shares (diluted)M
9.244
9.260
8.818
8.733
8.485
8.266
7.468
6.530
6.882
7.246
13.91
(3.11%)
(3.56%)
89
19.53
Buyback yield%
25.11
23.72
21.05
23.68
24.46
21.89
22.76
23.20
21.40
20.23
29.41
21.89
22.98
10
0.669
D/E ratiox
0.138
0.131
0.137
0.142
0.151
0.148
0.156
0.173
0.168
0.169
1.116
0.168
0.149
66
18.40
Enterprise value₹B
5.061
4.632
4.591
4.947
5.036
5.062
5.105
5.154
4.725
4.440
31.64
(2.49%)
(1.44%)
74
16.21
LT debt₹B
20.91
22.05
20.21
22.97
25.67
24.39
23.73
22.56
22.32
24.34
2.669
(1.06%)
2.74%
49
Revenue
₹38.79B
7.82%
1.00×
Cost of revenue
₹27.15B
8.11%
1.03×
Operating expenses
₹4.007B
7.00%
0.93×
Cash and investments
19.93%
Property and equipment
18.10%