212.1
Revenue₹M
230.0
229.3
234.0
237.2
238.2
240.7
244.0
240.3
247.5
250.5
231.4
1.02%
0.82%
80
15.27
Revenue growth%
15.54
14.41
16.40
19.30
16.43
15.55
15.43
13.15
13.11
10.59
4.79
13.15
15.48
51
26.25
Gross margin%
1.01
0.40
0.40
3.26
1.89
0.40
0.40
0.74
1.83
0.40
18.63
0.40
0.57
31
14.38
Operating margin%
7.34
7.17
9.50
11.46
11.43
9.87
11.48
10.72
8.79
10.06
16.59
10.06
9.97
47
15.68
Net margin%
11.06
13.85
14.20
12.63
10.28
9.56
11.85
10.18
11.51
8.57
19.11
10.18
11.29
71
34.42
P/E ratio (avg)x
19.59
17.42
18.95
20.35
20.40
20.74
21.82
19.39
20.36
18.33
29.93
20.36
19.97
63
27.12
EV/EBITx
45.87
44.76
44.54
52.59
59.63
70.36
76.13
79.44
91.51
94.19
28.76
79.44
64.99
64
13.21
FCF yield (avg)%
11.40
12.10
12.36
9.52
8.14
10.73
8.86
6.42
5.39
7.32
2.49
7.32
9.19
66
7.12
FCF margin%
9.77
11.08
8.21
9.92
9.02
11.21
9.00
8.70
8.32
8.53
25.63
8.70
9.01
46
0.437
FCF / Net incomex
1.008
0.905
0.897
0.881
0.924
0.863
0.818
0.795
0.800
0.747
1.543
0.800
0.872
79
13.58
ROIC%
22.95
21.29
19.59
19.28
19.32
22.10
20.19
22.69
24.86
24.79
6.79
22.69
21.69
19
22.95
Return on equity%
0.40
0.40
0.40
0.40
0.40
0.40
1.21
0.60
3.02
1.17
13.53
1.17
0.40
53
7.01
Return on assets%
8.83
7.16
8.65
6.66
6.36
7.59
5.40
2.87
1.48
0.40
8.04
2.87
6.51
28
3.61
EPS₹
5.61
6.31
6.45
7.76
8.03
8.54
10.13
11.46
11.83
12.03
3.69
8.43%
8.85%
—
22.97
EPS growth%
6.87
3.97
3.47
4.13
6.91
5.31
4.29
5.00
4.18
4.75
7.45
4.75
4.52
28
3.74
Bookvalue per sh₹
5.81
5.56
6.01
6.21
6.77
7.30
7.01
7.90
7.88
8.91
2.04
5.66%
5.09%
—
4.93
FCF per share₹
4.07
4.65
5.02
5.78
5.99
6.49
6.66
7.69
8.67
10.09
4.73
11.01%
9.55%
—
1.68
Dividend per sh₹
4.90
4.48
4.34
4.68
4.74
4.91
5.22
5.37
5.24
5.95
4.19
4.64%
2.24%
—
7.45
Div yield (avg)%
16.04
17.09
19.51
21.40
24.38
25.60
23.49
22.70
23.10
21.11
12.58
23.10
22.05
23
10.14
Payout ratio%
16.94
15.95
14.01
11.42
12.96
12.56
11.79
11.02
13.35
15.33
10.59
12.56
13.15
80
17.40
Shares (diluted)M
23.73
24.51
24.65
24.50
23.87
25.31
28.16
27.15
26.80
24.54
17.78
0.55%
1.15%
52
19.39
Buyback yield%
12.12
13.81
15.81
17.98
19.40
20.19
22.53
25.27
24.72
24.53
16.58
24.53
19.79
31
0.180
D/E ratiox
1.536
1.666
1.543
1.637
1.608
1.739
1.523
1.326
1.447
1.416
1.324
1.447
1.540
66
182.1
Enterprise value₹M
102.9
98.22
100.4
108.1
110.0
122.5
134.9
136.8
152.3
150.2
48.30
6.44%
4.80%
7
201.8
LT debt₹M
166.6
175.6
162.3
150.2
143.8
156.9
145.7
153.3
144.9
126.2
102.0
(2.57%)
(2.97%)
48
Revenue
₹250.5M
0.82%
1.00×
Cost of revenue
₹164.6M
0.40%
0.96×
Operating expenses
₹31.46M
1.76%
1.10×
Property and equipment
15.40%