233.9
Revenue₹M
114.3
119.5
128.7
138.2
146.5
151.8
161.6
167.3
179.3
186.4
260.9
4.94%
5.78%
56
6.63
Revenue growth%
16.63
15.37
16.68
16.90
18.28
15.69
13.36
14.86
15.33
15.70
17.13
15.33
15.70
94
15.85
Gross margin%
29.34
31.14
31.77
29.25
29.69
26.86
25.62
25.99
26.84
28.61
4.91
26.84
28.93
83
4.73
Operating margin%
11.08
8.57
11.16
13.86
11.64
12.50
10.59
9.12
7.30
7.59
23.14
9.12
10.84
80
28.21
Net margin%
19.79
19.72
21.07
20.88
20.50
20.14
17.47
16.79
18.43
19.14
5.65
18.43
19.76
84
25.27
P/E ratio (avg)x
43.59
47.32
57.18
66.23
80.69
93.72
106.6
119.7
121.7
142.4
8.706
119.7
87.20
71
36.36
EV/EBITx
21.95
23.54
22.76
26.13
26.33
30.34
32.75
35.68
36.29
39.42
10.02
35.68
28.33
61
11.69
FCF yield (avg)%
26.36
25.24
26.12
23.21
25.52
24.23
26.20
26.06
27.83
28.42
8.12
26.20
26.09
24
26.45
FCF margin%
22.77
25.33
26.95
27.56
25.16
24.81
26.03
26.35
26.46
27.74
17.94
26.35
26.19
88
1.474
FCF / Net incomex
1.497
1.548
1.501
1.504
1.516
1.674
1.719
1.756
1.701
1.891
0.686
1.719
1.611
84
24.58
ROIC%
1.63
0.79
1.11
0.40
0.57
2.38
0.94
1.58
4.18
4.19
10.44
2.38
1.34
28
16.45
Return on equity%
6.59
8.81
7.28
4.43
1.80
3.15
0.85
0.40
3.05
0.40
29.41
0.85
3.10
91
14.63
Return on assets%
7.23
7.02
4.42
5.46
5.13
3.55
6.33
8.19
11.10
11.76
14.44
8.19
6.67
26
15.81
EPS₹
11.52
11.12
10.96
10.01
9.11
9.51
9.35
10.39
11.59
13.02
16.19
7.41%
0.19%
—
10.54
EPS growth%
4.82
5.83
5.18
4.63
7.27
9.28
11.13
9.59
11.27
11.87
5.63
11.13
8.28
20
17.72
Bookvalue per sh₹
21.23
21.29
24.37
25.48
25.50
29.86
33.41
35.65
35.56
42.56
6.31
10.79%
7.62%
—
17.10
FCF per share₹
17.50
19.94
23.46
24.12
26.84
31.76
33.35
33.96
35.09
36.14
13.34
6.13%
7.75%
—
12.65
Dividend per sh₹
27.27
27.74
26.76
30.47
30.45
30.77
32.35
33.30
34.24
39.46
11.01
5.32%
4.92%
—
28.68
Div yield (avg)%
12.52
10.12
9.11
8.88
11.67
12.87
10.98
10.25
10.56
10.19
11.61
10.56
10.40
23
14.77
Payout ratio%
17.33
17.10
17.60
17.37
16.93
14.51
11.74
10.93
12.41
12.99
25.77
12.41
15.72
65
4.676
Shares (diluted)M
5.714
5.482
5.247
5.758
6.292
6.448
6.633
6.712
6.939
6.768
4.792
1.47%
3.02%
89
12.20
Buyback yield%
3.68
4.18
4.89
4.05
7.02
7.31
7.16
4.83
2.27
2.10
26.76
4.83
4.50
43
1.638
D/E ratiox
0.659
0.623
0.643
0.678
0.716
0.775
0.698
0.697
0.730
0.727
1.565
0.727
0.697
77
228.6
Enterprise value₹M
329.2
378.7
431.2
421.8
490.6
477.7
527.6
591.0
575.0
672.0
23.44
6.49%
7.68%
76
148.0
LT debt₹M
328.7
334.3
315.3
314.9
297.7
266.4
269.1
250.6
280.3
277.8
61.27
(1.38%)
(0.56%)
90
Revenue
₹186.4M
5.78%
1.00×
Cost of revenue
₹105.9M
6.24%
1.04×
Operating expenses
₹20.64M
4.79%
0.91×
Property and equipment
19.18%