3.306
Revenue₹M
24.07
23.83
23.56
23.41
23.84
24.04
24.34
25.05
24.62
24.31
3.541
0.39%
0.09%
36
14.59
Revenue growth%
4.98
5.02
6.52
8.68
10.57
8.33
7.87
10.61
10.81
8.76
11.69
8.76
8.51
83
2.42
Gross margin%
33.00
34.10
33.21
31.50
32.75
31.19
30.48
29.49
30.96
32.60
17.01
30.96
32.05
12
13.56
Operating margin%
18.93
20.00
20.64
20.99
20.19
22.78
20.54
20.90
20.56
19.52
26.52
20.56
20.55
37
19.67
Net margin%
25.70
28.55
27.98
27.13
24.20
26.07
24.93
27.47
29.17
32.11
11.49
27.47
27.30
77
10.92
P/E ratio (avg)x
36.68
38.82
34.57
30.95
31.37
27.47
23.84
25.61
22.49
21.97
23.36
23.84
29.21
46
10.46
EV/EBITx
16.05
16.39
15.90
15.60
14.42
13.32
13.76
12.24
12.95
13.58
7.985
13.32
14.09
61
3.80
FCF yield (avg)%
18.16
15.65
15.84
14.97
13.93
15.93
16.00
16.71
13.87
13.56
25.34
15.93
15.74
69
12.70
FCF margin%
14.26
11.34
13.22
13.87
16.24
15.55
16.24
18.16
18.66
17.21
4.24
17.21
15.89
46
0.352
FCF / Net incomex
1.491
1.507
1.659
1.731
1.777
1.897
1.825
2.134
2.102
2.247
0.706
2.102
1.801
9
22.32
ROIC%
7.94
10.79
10.22
10.09
12.78
11.90
12.06
9.58
7.81
7.99
15.47
9.58
10.15
28
18.72
Return on equity%
29.73
29.08
26.15
23.21
23.73
23.41
21.34
22.35
23.72
21.51
11.13
22.35
23.57
57
7.57
Return on assets%
19.74
21.97
22.92
20.33
22.87
25.59
23.11
22.93
21.13
19.57
24.46
22.93
22.42
81
6.08
EPS₹
4.75
4.16
3.96
3.51
3.19
3.14
3.30
2.92
3.21
3.37
6.64
1.11%
(3.07%)
—
27.73
EPS growth%
15.18
14.74
17.70
15.22
14.04
12.79
12.80
15.33
13.95
15.66
19.89
13.95
14.96
19
4.05
Bookvalue per sh₹
2.66
2.67
2.87
3.01
3.03
3.48
4.08
4.75
4.76
4.76
6.66
9.49%
6.83%
—
3.87
FCF per share₹
8.27
9.29
9.81
9.40
9.62
11.06
10.83
12.55
12.16
12.51
2.33
5.41%
4.39%
—
4.51
Dividend per sh₹
9.98
11.83
12.63
14.18
15.51
16.28
16.01
18.44
18.79
19.36
6.51
4.54%
7.99%
—
9.33
Div yield (avg)%
0.40
1.90
1.28
0.40
1.66
0.63
1.67
0.40
1.30
2.08
10.76
1.30
1.29
50
15.47
Payout ratio%
23.01
20.53
19.20
17.75
15.63
17.08
18.31
18.78
20.47
21.68
11.24
18.78
18.99
27
2.604
Shares (diluted)M
4.656
5.523
5.676
6.420
7.597
8.501
8.703
9.549
10.89
12.05
2.649
9.66%
11.77%
21
25.31
Buyback yield%
20.67
20.30
22.70
19.90
22.00
23.00
21.98
23.26
24.74
26.76
19.40
23.26
22.35
48
1.176
D/E ratiox
0.931
1.000
0.914
1.028
1.113
1.041
1.116
1.276
1.168
1.104
0.412
1.116
1.072
94
4.733
Enterprise value₹M
2.428
2.321
2.396
2.221
2.458
2.355
2.516
2.750
2.595
2.949
6.260
3.71%
1.29%
60
22.24
LT debt₹M
6.519
7.025
7.968
9.048
8.471
8.436
9.676
9.705
10.56
11.61
10.27
6.51%
6.74%
23
Revenue
₹24.31M
0.09%
1.00×
Cost of revenue
₹13.44M
(0.13%)
0.98×
Operating expenses
₹5.442M
(0.02%)
0.99×
Cash and investments
16.95%