7.088
Revenue₹M
7.572
7.675
7.982
8.282
8.274
8.555
8.850
8.818
8.960
9.125
7.464
1.98%
2.00%
12
16.15
Revenue growth%
24.54
25.29
26.69
25.20
24.33
26.56
28.75
26.01
28.74
29.94
13.57
28.74
26.29
37
16.25
Gross margin%
27.86
26.73
28.21
25.26
26.38
27.11
25.24
22.55
22.59
23.19
7.78
23.19
25.82
88
16.71
Operating margin%
27.24
26.41
28.99
29.53
28.17
28.87
31.17
33.59
35.80
36.51
17.63
33.59
29.26
66
21.05
Net margin%
10.63
9.73
10.33
9.20
11.75
9.85
8.42
6.26
8.59
6.86
16.20
8.42
9.46
82
22.50
P/E ratio (avg)x
15.07
13.74
13.77
14.91
16.56
14.86
14.33
15.89
17.13
17.43
15.12
15.89
14.99
29
33.60
EV/EBITx
28.01
26.85
27.66
28.48
26.52
28.18
25.86
27.77
24.97
23.26
13.80
25.86
27.25
41
4.70
FCF yield (avg)%
13.05
10.32
10.45
12.96
11.13
13.81
10.82
9.19
6.85
9.00
18.42
9.19
10.63
60
7.56
FCF margin%
13.26
13.23
16.04
15.66
13.04
14.71
12.80
12.73
13.44
14.66
28.45
13.44
13.35
70
1.709
FCF / Net incomex
0.487
0.469
0.471
0.506
0.502
0.531
0.520
0.512
0.537
0.543
0.675
0.531
0.509
21
5.76
ROIC%
4.78
7.07
7.54
5.41
7.96
5.78
6.95
6.21
3.94
5.42
26.30
5.78
6.00
93
19.87
Return on equity%
13.29
14.12
15.20
17.60
18.11
17.02
14.51
13.36
10.84
11.83
22.45
13.36
14.32
30
23.22
Return on assets%
7.68
6.99
4.13
2.19
2.41
1.27
0.54
3.18
2.79
4.82
27.62
2.79
2.99
11
0.46
EPS₹
0.48
0.54
0.58
0.58
0.52
0.52
0.56
0.53
0.53
0.59
0.48
2.64%
2.84%
—
27.94
EPS growth%
26.34
26.13
24.32
24.65
21.76
20.78
20.57
19.88
20.62
21.06
14.54
20.62
21.41
43
0.17
Bookvalue per sh₹
0.17
0.16
0.15
0.16
0.14
0.16
0.15
0.15
0.13
0.13
0.31
(2.42%)
(3.53%)
—
0.43
FCF per share₹
0.15
0.14
0.15
0.17
0.18
0.17
0.17
0.17
0.16
0.15
0.20
(3.66%)
(1.01%)
—
0.41
Dividend per sh₹
0.15
0.14
0.15
0.13
0.13
0.11
0.11
0.10
0.10
0.11
0.39
(3.04%)
(3.65%)
—
28.95
Div yield (avg)%
23.32
20.62
18.26
21.12
22.52
21.39
20.89
21.89
23.62
21.03
27.33
21.39
21.25
18
4.30
Payout ratio%
30.62
33.47
35.38
32.88
31.31
31.91
32.71
34.18
31.48
29.52
5.70
31.91
32.31
41
10.70
Shares (diluted)M
9.616
9.081
9.335
9.547
10.35
8.954
7.901
8.616
7.913
7.383
10.73
(6.54%)
(2.91%)
50
22.13
Buyback yield%
6.72
9.48
6.91
5.41
8.08
8.78
11.03
8.81
10.69
13.16
26.92
10.69
8.80
87
1.243
D/E ratiox
1.796
1.718
1.886
1.648
1.572
1.692
1.697
1.531
1.637
1.642
1.541
1.642
1.670
66
0.925
Enterprise value₹M
3.861
4.581
5.322
5.158
5.490
5.521
5.500
5.790
5.629
5.669
6.448
0.65%
5.01%
64
6.813
LT debt₹M
10.04
9.861
11.80
14.03
15.49
17.53
19.74
20.18
21.38
21.04
3.018
6.31%
8.14%
20
Revenue
₹9.125M
2.00%
1.00×
Cost of revenue
₹5.716M
1.79%
0.98×
Operating expenses
₹1.707M
2.49%
1.05×
Cash and investments
19.52%
Spread over hurdle
25.53%