0.930
Revenue₹B
1.240
1.327
1.434
1.515
1.601
1.675
1.754
1.862
1.930
2.029
0.981
4.85%
5.80%
57
6.54
Revenue growth%
25.51
27.41
29.92
32.23
29.79
29.30
31.55
29.44
27.11
24.94
5.27
29.30
29.37
15
5.92
Gross margin%
26.42
23.85
21.83
21.94
20.87
19.40
21.69
24.46
22.48
24.03
19.17
22.48
22.21
15
9.38
Operating margin%
5.91
7.91
5.47
5.83
8.15
9.03
9.40
9.57
10.58
10.09
2.88
9.57
8.59
74
14.33
Net margin%
5.64
7.62
7.75
7.95
5.17
3.37
3.65
0.90
2.32
1.41
22.99
2.32
4.41
79
37.72
P/E ratio (avg)x
14.53
13.88
12.66
13.07
11.69
10.32
10.04
10.24
10.63
11.51
20.24
10.32
11.60
38
25.26
EV/EBITx
25.29
28.22
32.44
33.53
36.94
39.54
45.60
49.35
53.09
55.77
14.30
49.35
38.24
39
17.70
FCF yield (avg)%
3.49
3.31
0.71
0.40
3.18
1.24
3.04
2.87
3.10
3.22
26.31
3.04
3.07
83
18.63
FCF margin%
26.48
25.73
23.76
23.75
25.24
25.83
25.29
24.62
23.58
23.87
25.66
24.62
24.93
29
1.423
FCF / Net incomex
1.174
1.142
1.123
1.092
1.093
1.048
0.958
0.876
0.832
0.791
0.231
0.876
1.070
44
17.36
ROIC%
24.38
22.95
24.71
26.82
24.29
23.50
21.99
22.05
24.17
21.88
18.80
22.05
23.83
40
26.91
Return on equity%
23.61
23.23
21.90
18.96
18.27
19.00
17.08
19.59
20.50
18.81
15.88
19.00
19.30
59
20.71
Return on assets%
8.39
9.64
7.85
5.68
4.34
5.52
7.02
7.78
10.04
8.15
12.20
7.78
7.82
33
38.01
EPS₹
32.43
35.27
35.88
39.18
35.34
34.72
31.40
28.76
31.55
29.82
41.10
(3.34%)
(0.62%)
—
16.12
EPS growth%
18.54
16.01
14.32
13.59
10.67
10.01
7.98
7.85
10.28
13.06
21.90
10.01
11.87
83
14.73
Bookvalue per sh₹
11.06
12.16
14.65
16.41
17.60
19.72
23.10
25.47
29.61
29.10
28.42
10.58%
9.88%
—
40.06
FCF per share₹
43.78
43.51
41.42
48.08
46.43
51.08
59.40
67.95
78.07
81.07
7.90
11.79%
6.81%
—
39.44
Dividend per sh₹
34.52
31.19
28.90
29.85
27.41
26.68
27.95
29.23
29.99
26.58
21.06
(0.61%)
(1.85%)
—
8.55
Div yield (avg)%
8.11
8.47
9.55
12.36
11.30
8.54
11.12
12.24
14.95
14.43
21.20
12.24
11.21
44
16.59
Payout ratio%
18.49
18.13
16.99
17.74
16.24
17.98
19.36
18.65
17.79
20.18
3.81
18.65
18.06
37
17.68
Shares (diluted)M
27.39
29.64
31.40
31.89
34.76
35.46
40.56
45.07
52.56
56.74
17.90
10.29%
9.02%
16
9.41
Buyback yield%
8.88
6.27
9.08
8.76
9.95
12.33
9.92
11.80
11.96
14.78
20.64
11.96
9.93
13
0.199
D/E ratiox
0.865
0.835
0.903
0.959
1.128
1.247
1.390
1.535
1.742
1.929
0.822
1.535
1.187
41
0.281
Enterprise value₹B
1.383
1.515
1.599
1.431
1.296
1.127
1.189
1.045
1.108
1.016
1.522
(4.76%)
(3.88%)
93
0.587
LT debt₹B
1.474
1.619
1.721
1.908
1.725
1.658
1.654
1.556
1.509
1.380
0.452
(4.36%)
(1.33%)
58
Revenue
₹2.029B
5.80%
1.00×
Cost of revenue
₹1.420B
5.80%
1.00×
Operating expenses
₹398.5M
6.23%
1.04×
Cash and investments
19.86%