0.041
Revenue₹B
0.798
0.817
0.833
0.869
0.915
0.952
0.977
1.037
1.102
1.136
0.045
4.40%
4.01%
52
7.53
Revenue growth%
10.12
8.07
9.79
7.55
9.67
11.54
9.90
7.70
5.95
3.88
17.79
7.70
8.87
12
27.75
Gross margin%
8.81
6.82
6.08
5.99
4.95
5.08
6.54
8.41
7.94
7.61
10.29
7.61
6.68
86
22.29
Operating margin%
22.84
24.62
26.28
26.72
26.51
29.08
31.18
31.21
31.84
31.44
18.60
31.21
27.90
38
17.36
Net margin%
4.90
2.59
0.40
2.62
0.40
0.40
1.34
0.40
2.08
2.86
22.33
1.34
1.71
37
34.99
P/E ratio (avg)x
28.64
31.75
34.16
31.27
34.43
33.62
35.73
31.86
33.31
29.86
30.33
33.31
32.59
72
6.797
EV/EBITx
31.08
28.39
29.50
25.74
22.87
20.27
21.93
22.97
22.98
24.01
27.81
22.97
23.49
44
11.92
FCF yield (avg)%
18.99
17.38
14.78
12.24
12.69
12.61
12.05
13.47
12.19
14.51
7.56
12.61
13.08
84
12.40
FCF margin%
0.40
0.40
0.40
1.98
4.92
6.99
6.27
3.48
1.38
0.70
15.76
3.48
1.68
86
0.587
FCF / Net incomex
2.314
2.329
2.739
2.874
2.955
3.527
4.145
4.968
4.801
5.701
1.076
4.801
3.241
65
22.12
ROIC%
15.37
14.65
15.93
15.16
13.00
15.07
15.67
16.41
14.38
13.50
23.65
15.07
15.12
68
3.91
Return on equity%
27.78
25.53
26.31
24.25
22.45
21.54
20.73
22.21
22.45
23.79
23.47
22.21
23.12
65
6.69
Return on assets%
24.14
25.63
22.88
24.05
21.67
19.12
21.12
18.61
17.79
15.08
24.21
18.61
21.40
30
55.04
EPS₹
117.41
133.71
131.10
152.09
150.95
155.11
179.72
182.37
209.96
244.46
59.51
10.12%
7.57%
—
10.10
EPS growth%
18.44
15.99
17.38
17.31
18.63
19.49
21.11
18.72
18.36
15.52
13.04
18.72
18.40
82
77.38
Bookvalue per sh₹
78.88
71.78
74.62
84.36
86.38
79.39
78.63
80.69
86.82
85.71
62.05
(0.16%)
0.28%
—
59.11
FCF per share₹
41.84
39.57
41.95
43.37
45.50
51.98
58.87
67.65
68.69
67.59
96.68
8.24%
6.33%
—
52.88
Dividend per sh₹
117.96
125.65
126.87
130.87
131.20
145.45
166.64
166.92
188.49
180.70
93.73
6.61%
3.68%
—
16.27
Div yield (avg)%
16.76
15.96
14.52
11.66
14.13
13.41
12.04
13.34
14.42
13.59
3.98
13.41
13.86
35
10.22
Payout ratio%
15.93
17.84
17.55
16.10
14.62
14.02
11.38
13.71
14.68
13.35
23.31
13.71
14.65
60
3.817
Shares (diluted)M
4.483
4.370
4.175
4.800
5.141
5.286
5.046
5.484
5.894
5.606
3.931
1.75%
2.15%
44
5.22
Buyback yield%
11.30
9.15
11.53
10.80
10.73
13.18
13.99
14.11
11.92
13.94
16.93
13.94
11.73
81
1.398
D/E ratiox
1.173
1.274
1.408
1.478
1.539
1.456
1.366
1.480
1.419
1.472
1.415
1.456
1.438
43
812.4
Enterprise value₹M
338.2
314.6
345.5
319.8
336.6
382.3
358.0
361.4
355.8
383.5
245.1
2.64%
1.06%
35
0.135
LT debt₹B
1.468
1.763
1.882
2.198
2.593
3.145
3.656
3.836
4.363
4.503
0.713
11.67%
13.31%
27
Revenue
₹1.136B
4.01%
1.00×
Cost of revenue
₹712.1M
4.21%
1.02×
Operating expenses
₹196.5M
3.84%
0.98×
Property and equipment
14.76%
Spread over hurdle
(2.14%)