14.79
Revenue₹M
9.546
10.21
10.80
11.29
11.95
12.74
13.61
14.49
15.72
16.61
15.78
6.81%
6.48%
7
25.64
Revenue growth%
28.95
28.56
29.88
27.18
26.86
29.77
31.30
33.96
36.52
34.22
21.32
33.96
29.82
34
27.09
Gross margin%
25.72
24.87
26.87
24.07
21.29
20.55
18.88
18.92
17.67
17.52
10.49
18.88
20.92
71
12.73
Operating margin%
15.23
14.92
13.18
14.23
11.95
9.96
12.46
9.69
9.83
11.94
13.32
9.96
12.21
78
23.81
Net margin%
10.55
7.93
8.09
5.80
3.02
3.56
6.19
5.01
3.82
3.65
5.33
3.82
5.41
66
9.100
P/E ratio (avg)x
25.34
23.20
22.30
23.27
21.28
23.43
23.37
22.78
21.58
20.67
19.73
22.78
22.99
34
22.08
EV/EBITx
18.05
17.82
21.05
25.19
28.54
30.08
30.69
30.44
32.47
38.11
22.09
30.69
29.31
94
21.91
FCF yield (avg)%
18.54
15.90
18.18
18.72
16.03
14.90
14.38
11.41
8.68
9.28
28.99
11.41
15.40
55
24.42
FCF margin%
20.74
19.38
18.19
15.84
13.00
10.69
11.61
8.92
10.04
7.49
4.23
10.04
12.30
52
1.217
FCF / Net incomex
0.652
0.662
0.641
0.650
0.644
0.669
0.696
0.793
0.839
0.883
0.344
0.793
0.666
55
27.48
ROIC%
27.39
27.26
24.35
22.56
23.76
26.67
26.18
27.96
30.70
28.62
15.85
27.96
26.96
67
26.41
Return on equity%
21.76
21.55
18.68
18.89
21.27
21.71
19.30
21.18
21.98
22.83
3.49
21.71
21.41
52
23.29
Return on assets%
29.14
27.83
28.17
28.65
30.54
29.54
28.97
28.88
30.34
30.80
18.38
29.54
29.05
86
2.16
EPS₹
4.35
3.69
3.87
4.03
3.74
3.83
4.04
4.09
3.96
3.91
2.32
0.87%
(0.69%)
—
11.62
EPS growth%
10.38
10.26
8.09
10.86
11.89
9.40
8.71
6.14
4.83
5.61
24.42
6.14
9.05
72
7.65
Bookvalue per sh₹
6.62
5.70
5.05
4.80
4.29
3.82
3.99
3.89
3.30
2.81
6.80
(8.11%)
(8.87%)
—
6.92
FCF per share₹
4.21
4.57
4.45
5.21
6.07
7.03
7.74
9.25
9.58
10.51
4.56
11.59%
9.78%
—
2.13
Dividend per sh₹
5.62
6.61
7.58
7.62
9.08
10.07
11.78
11.91
13.69
14.23
4.91
9.41%
9.51%
—
17.08
Div yield (avg)%
19.85
18.85
19.36
19.03
16.72
17.13
14.26
14.66
12.80
11.36
19.53
14.26
16.92
16
24.64
Payout ratio%
4.10
4.74
4.31
5.89
7.61
6.52
9.05
6.07
8.36
10.21
18.32
8.36
6.29
87
1.438
Shares (diluted)M
1.988
1.851
1.834
2.010
2.237
2.201
2.349
2.223
2.091
2.380
1.377
1.25%
3.05%
76
10.94
Buyback yield%
1.87
4.75
2.72
1.79
3.52
0.65
0.55
0.40
0.40
0.40
21.75
0.40
1.22
27
0.870
D/E ratiox
0.572
0.616
0.678
0.748
0.722
0.660
0.599
0.558
0.514
0.558
0.121
0.558
0.608
55
1.176
Enterprise value₹M
9.647
11.07
10.68
12.45
12.35
12.14
11.84
12.01
12.96
13.05
4.723
1.12%
3.29%
75
7.020
LT debt₹M
12.27
11.63
11.65
13.11
13.44
12.49
12.55
14.37
16.60
16.09
11.68
3.66%
4.18%
33
Revenue
₹16.61M
6.48%
1.00×
Cost of revenue
₹10.58M
6.39%
0.99×
Operating expenses
₹2.413M
6.15%
0.97×
Property and equipment
16.98%