71.87
Revenue₹M
92.92
94.24
92.84
94.04
92.54
92.42
95.19
96.56
96.90
97.39
75.20
1.03%
0.49%
66
21.50
Revenue growth%
19.48
21.20
20.91
20.73
17.96
20.21
19.95
17.23
16.36
14.56
7.25
17.23
19.72
77
27.72
Gross margin%
25.49
26.36
24.64
23.28
25.31
24.51
25.31
24.55
24.09
25.01
26.17
24.55
24.82
66
2.54
Operating margin%
20.44
21.24
24.23
24.91
25.89
25.06
26.17
29.10
27.87
25.02
14.79
26.17
25.04
84
28.93
Net margin%
13.67
15.02
14.20
14.06
16.59
16.30
18.51
20.27
20.88
20.70
10.85
20.27
16.45
9
34.28
P/E ratio (avg)x
13.17
13.68
14.61
15.83
14.34
15.82
14.85
16.73
16.43
16.27
35.52
16.27
15.33
9
26.98
EV/EBITx
12.74
13.13
11.30
10.90
10.91
10.97
10.60
10.49
10.92
11.10
12.10
10.92
10.95
57
7.60
FCF yield (avg)%
25.35
22.77
20.37
18.79
21.24
22.00
22.03
24.77
23.82
24.73
19.18
23.82
22.40
13
3.26
FCF margin%
0.40
0.40
3.01
0.69
0.40
1.36
0.40
0.40
3.39
0.92
22.19
0.92
0.54
31
0.569
FCF / Net incomex
1.699
1.651
1.642
1.830
1.710
1.798
1.933
2.029
2.324
2.537
0.913
2.029
1.814
32
5.10
ROIC%
23.20
24.27
23.15
24.65
27.47
24.82
24.64
22.51
23.15
23.13
22.45
23.15
23.74
9
29.73
Return on equity%
21.58
21.20
23.64
24.83
27.48
28.78
30.97
33.20
34.60
33.73
26.03
33.20
28.13
54
27.93
Return on assets%
11.78
12.00
12.12
10.51
12.66
10.38
13.24
10.98
11.89
9.92
16.95
10.98
11.84
19
5.97
EPS₹
6.80
7.31
7.33
7.12
7.66
8.70
8.35
8.03
8.56
8.17
6.56
1.29%
2.93%
—
27.46
EPS growth%
24.54
23.76
24.23
22.61
24.35
23.95
21.03
20.21
18.62
19.28
26.28
20.21
23.19
42
6.67
Bookvalue per sh₹
4.52
4.65
4.97
5.40
5.42
6.25
7.08
7.19
7.47
7.63
2.38
7.08%
4.97%
—
8.22
FCF per share₹
5.09
5.67
6.11
6.76
6.66
6.60
7.72
7.85
9.41
10.45
6.66
9.42%
7.87%
—
7.38
Dividend per sh₹
1.71
1.67
1.55
1.45
1.33
1.34
1.52
1.68
1.74
1.84
9.17
6.73%
2.10%
—
6.98
Div yield (avg)%
19.70
21.18
23.45
24.48
21.92
24.77
21.89
22.16
21.43
18.43
15.65
21.89
21.90
35
16.08
Payout ratio%
9.88
6.97
8.96
6.90
8.71
10.62
12.41
12.17
11.91
9.74
28.24
11.91
9.81
21
5.758
Shares (diluted)M
8.472
8.432
9.340
9.386
10.92
10.98
11.24
10.82
12.39
12.74
5.590
3.14%
4.87%
66
16.82
Buyback yield%
19.00
17.48
18.82
20.29
21.14
21.77
20.15
19.44
21.31
23.30
17.65
21.31
20.22
74
0.617
D/E ratiox
1.177
1.405
1.415
1.383
1.653
1.667
1.647
1.801
1.966
2.105
0.703
1.801
1.650
79
29.88
Enterprise value₹M
95.00
99.64
94.16
83.34
77.07
72.32
69.49
60.92
53.33
47.84
88.19
(9.10%)
(5.94%)
29
12.10
LT debt₹M
16.44
18.36
21.22
21.13
25.11
28.22
32.92
35.20
37.46
41.31
54.56
10.47%
9.97%
56
Revenue
₹97.39M
0.49%
1.00×
Cost of revenue
₹64.92M
0.42%
0.99×
Operating expenses
₹16.13M
0.35%
0.99×
Property and equipment
16.33%
Spread over hurdle
70.14%