99.87
Revenue₹M
98.61
100.2
100.7
102.9
104.5
107.3
109.4
112.9
116.6
116.7
103.0
2.24%
1.79%
89
24.99
Revenue growth%
23.41
24.92
23.57
21.41
18.93
19.75
20.34
19.29
20.51
22.85
19.23
20.34
20.96
40
3.51
Gross margin%
10.30
8.01
9.37
11.23
12.63
14.96
15.46
17.94
16.17
14.83
18.27
15.46
13.73
7
29.49
Operating margin%
6.40
8.55
11.09
8.75
9.58
6.79
4.21
6.37
5.59
2.99
3.19
5.59
6.60
7
8.81
Net margin%
18.26
16.17
17.84
18.42
17.09
19.24
19.64
19.78
17.47
15.05
24.55
19.24
18.05
26
20.15
P/E ratio (avg)x
8.945
9.343
8.657
8.669
7.627
7.019
6.041
6.372
6.166
6.296
8.017
6.296
7.323
40
35.35
EV/EBITx
8.499
7.610
6.959
7.631
8.318
8.452
8.375
8.320
8.274
8.529
23.14
8.375
8.319
33
4.79
FCF yield (avg)%
32.77
32.18
32.30
34.64
36.87
36.56
34.78
33.98
34.64
34.58
21.25
34.64
34.61
9
15.24
FCF margin%
15.98
16.41
14.02
11.90
10.20
8.38
5.60
2.96
3.63
3.01
27.08
3.63
9.29
43
0.229
FCF / Net incomex
0.892
1.010
1.144
1.071
1.179
1.266
1.264
1.314
1.242
1.269
0.179
1.266
1.211
88
25.46
ROIC%
12.41
14.15
16.82
15.46
12.92
14.57
12.62
10.55
11.62
13.57
20.48
12.62
13.25
74
5.46
Return on equity%
10.62
11.76
12.47
11.40
9.25
6.28
4.73
3.46
3.62
1.28
6.70
3.62
7.77
46
2.65
Return on assets%
3.51
3.04
2.03
0.61
0.40
3.01
0.40
3.32
4.09
4.07
23.84
3.32
3.02
59
5.22
EPS₹
3.28
3.50
3.55
3.48
3.35
3.49
3.87
4.04
3.93
3.68
5.48
1.89%
(0.23%)
—
13.97
EPS growth%
8.89
11.14
8.71
10.03
11.90
13.90
16.76
15.29
15.96
18.70
11.69
15.96
12.90
21
1.89
Bookvalue per sh₹
1.35
1.22
1.16
1.24
1.22
1.31
1.33
1.42
1.39
1.44
3.38
3.39%
1.61%
—
2.63
FCF per share₹
3.11
3.59
3.76
4.42
5.02
4.82
5.46
5.40
5.36
6.41
4.96
5.01%
8.04%
—
1.84
Dividend per sh₹
1.87
1.83
1.77
1.74
1.75
1.69
1.81
1.97
1.73
1.49
6.09
(3.09%)
(2.70%)
—
7.57
Div yield (avg)%
0.55
2.35
0.41
0.40
0.65
0.40
2.85
2.90
0.40
0.40
25.09
0.40
0.48
94
3.22
Payout ratio%
26.09
26.04
25.56
24.09
23.52
24.53
22.57
24.77
24.32
23.73
2.37
24.32
24.43
85
7.173
Shares (diluted)M
11.73
12.67
13.52
16.08
18.40
20.08
20.61
20.60
22.38
25.40
7.123
6.66%
9.20%
22
19.67
Buyback yield%
29.17
29.56
30.15
30.57
33.05
35.03
33.82
34.29
34.63
33.50
7.27
34.29
33.27
76
1.727
D/E ratiox
0.292
0.324
0.316
0.327
0.320
0.324
0.318
0.331
0.307
0.305
0.624
0.318
0.319
41
32.88
Enterprise value₹M
82.38
95.25
107.2
120.5
136.9
152.3
143.7
147.3
145.2
161.2
30.55
3.32%
7.47%
88
57.47
LT debt₹M
125.3
118.7
118.8
110.9
104.1
99.44
104.4
111.5
115.6
110.0
56.19
1.09%
(0.15%)
7
Revenue
₹116.7M
1.79%
1.00×
Cost of revenue
₹77.78M
1.88%
1.01×
Operating expenses
₹25.54M
1.15%
0.94×
Cash and investments
19.54%