521.1
Revenue₹M
490.3
514.3
558.8
593.0
641.7
674.5
710.8
741.0
795.2
826.8
568.2
5.20%
5.97%
49
21.16
Revenue growth%
19.75
20.16
20.58
20.24
18.88
19.18
20.62
19.71
22.35
23.40
29.88
20.62
20.20
39
19.46
Gross margin%
13.74
13.96
14.74
16.44
14.78
11.83
8.95
5.97
4.99
6.37
2.47
6.37
12.78
45
5.59
Operating margin%
28.04
30.80
31.46
29.95
28.13
26.78
29.40
29.74
29.42
31.06
8.53
29.42
29.58
52
16.40
Net margin%
27.24
26.35
25.78
24.72
22.72
25.04
23.07
21.46
18.83
17.47
6.27
21.46
23.90
81
23.37
P/E ratio (avg)x
9.174
9.631
10.28
10.88
10.58
10.46
9.897
11.05
11.31
12.84
24.38
11.05
10.52
72
10.88
EV/EBITx
13.03
14.57
13.63
12.52
12.08
13.57
15.36
14.21
14.27
14.25
33.53
14.25
13.92
55
13.79
FCF yield (avg)%
11.05
12.12
12.04
10.47
11.79
13.26
11.62
13.33
13.88
13.87
4.26
13.33
12.08
31
3.13
FCF margin%
16.21
14.98
13.35
11.80
11.35
9.44
7.31
6.64
4.01
3.19
15.06
6.64
10.39
49
0.530
FCF / Net incomex
1.614
1.825
2.050
2.011
2.045
2.221
2.121
2.175
2.146
2.432
0.759
2.175
2.086
59
28.31
ROIC%
12.47
13.05
11.57
9.07
7.71
10.67
11.99
9.39
8.51
9.27
22.45
9.39
10.03
42
19.33
Return on equity%
14.50
15.54
18.31
18.93
19.42
19.78
22.18
24.82
27.25
29.24
24.50
24.82
19.60
56
2.13
Return on assets%
13.58
12.10
9.95
11.34
10.03
10.42
12.09
14.78
15.62
13.64
27.86
13.64
12.10
93
21.43
EPS₹
8.34
7.77
8.66
8.52
9.30
10.23
11.12
12.44
13.33
14.74
23.88
9.65%
6.32%
—
20.49
EPS growth%
15.38
17.70
15.10
13.93
15.17
14.60
16.40
19.15
16.39
14.10
8.92
16.39
15.27
69
34.64
Bookvalue per sh₹
22.87
22.37
25.50
27.02
27.29
26.32
27.34
27.09
27.32
30.02
6.33
1.92%
2.59%
—
26.32
FCF per share₹
9.25
10.46
9.94
9.83
11.07
12.47
12.93
12.70
12.99
13.35
21.79
3.83%
3.61%
—
22.30
Dividend per sh₹
22.85
22.75
20.18
21.99
21.21
22.81
23.58
22.05
22.04
21.81
11.56
0.56%
(0.18%)
—
20.31
Div yield (avg)%
5.52
3.39
3.23
1.08
2.82
3.77
5.94
8.51
11.19
9.01
29.31
8.51
4.64
75
29.78
Payout ratio%
20.42
23.26
21.50
19.20
19.39
19.43
21.61
20.39
21.53
20.82
28.53
20.82
20.62
49
11.58
Shares (diluted)M
10.75
11.15
10.64
9.999
9.959
9.791
9.664
9.092
9.340
8.578
11.82
(2.94%)
(3.59%)
44
19.22
Buyback yield%
28.37
26.30
29.00
31.61
30.63
31.38
29.41
31.45
34.23
33.46
5.41
31.45
31.00
69
0.624
D/E ratiox
0.228
0.251
0.272
0.310
0.291
0.270
0.265
0.305
0.338
0.335
0.986
0.305
0.282
50
146.8
Enterprise value₹M
180.9
178.0
192.9
216.8
208.1
241.1
235.1
243.7
269.2
276.7
332.2
5.87%
4.16%
11
46.72
LT debt₹M
223.4
193.1
187.6
173.8
147.9
150.9
160.6
168.3
160.8
149.2
55.21
0.17%
(3.78%)
85
Revenue
₹826.8M
5.97%
1.00×
Cost of revenue
₹421.2M
6.20%
1.02×
Operating expenses
₹138.4M
5.65%
0.97×
Property and equipment
22.88%
Cash and investments
19.02%