0.756
Revenue₹B
1.250
1.254
1.258
1.248
1.262
1.250
1.267
1.312
1.353
1.364
0.806
1.58%
1.18%
17
16.54
Revenue growth%
16.39
15.56
16.77
14.58
15.40
14.58
13.91
13.76
10.83
9.86
20.08
13.76
14.58
63
5.19
Gross margin%
12.31
10.75
11.04
13.77
13.91
16.41
16.22
14.60
15.62
13.69
14.70
15.62
13.84
64
27.99
Operating margin%
11.22
9.07
6.96
5.35
6.35
7.89
6.52
8.71
11.30
9.75
5.50
8.71
8.30
27
11.31
Net margin%
11.14
9.91
11.78
10.06
9.70
7.67
5.37
5.03
2.88
5.08
21.80
5.08
8.69
85
28.40
P/E ratio (avg)x
29.13
27.51
31.18
32.22
36.63
38.72
43.17
46.95
46.31
49.01
10.88
46.31
37.68
22
25.35
EV/EBITx
33.75
36.39
40.24
42.82
42.90
43.38
43.42
43.85
42.17
47.09
19.39
43.42
42.86
28
23.25
FCF yield (avg)%
33.21
32.97
32.08
34.44
37.07
35.09
36.75
36.34
33.94
35.97
23.06
35.97
34.77
25
15.95
FCF margin%
20.26
20.85
22.76
21.38
20.20
20.83
22.37
22.68
23.95
26.64
6.23
22.68
21.87
32
0.630
FCF / Net incomex
2.466
2.496
2.649
3.006
2.941
3.073
3.268
3.330
3.362
4.008
1.194
3.330
3.040
90
4.73
ROIC%
11.04
12.11
12.12
14.63
13.51
16.45
15.86
15.25
17.90
19.18
26.75
16.45
14.94
60
13.71
Return on equity%
11.83
9.93
7.19
7.26
5.82
6.15
7.48
5.22
7.21
5.39
18.83
6.15
7.20
88
3.21
Return on assets%
25.64
26.65
28.72
28.13
29.96
32.40
34.50
36.64
34.09
36.63
18.26
34.50
31.18
22
43.30
EPS₹
29.58
26.89
23.01
23.32
21.06
19.76
18.27
17.87
16.46
15.15
48.40
(6.38%)
(6.50%)
—
11.04
EPS growth%
12.31
10.15
7.93
8.82
11.12
10.76
13.56
15.44
12.59
13.14
7.77
13.14
11.72
46
22.33
Bookvalue per sh₹
18.48
20.86
19.52
22.42
23.41
23.70
27.49
29.05
30.34
28.77
38.61
4.21%
4.75%
—
90.50
FCF per share₹
82.94
78.40
76.36
81.12
88.99
80.48
85.85
80.56
89.94
95.43
49.94
1.41%
1.09%
—
23.00
Dividend per sh₹
87.94
96.22
102.95
107.96
122.18
135.55
154.89
178.58
180.31
177.44
53.03
7.75%
7.34%
—
19.58
Div yield (avg)%
21.77
20.59
20.33
21.94
19.10
21.92
20.62
22.22
22.05
21.17
8.12
21.92
21.47
39
23.68
Payout ratio%
16.13
17.66
20.64
23.55
21.57
20.06
19.79
20.94
20.08
22.23
9.18
20.08
20.36
61
5.107
Shares (diluted)M
4.584
4.739
4.823
5.126
5.630
6.205
6.472
6.426
6.747
7.033
5.047
4.55%
3.75%
19
29.39
Buyback yield%
0.40
1.18
3.24
4.79
7.51
5.32
6.51
5.27
3.07
4.11
6.57
5.27
4.45
64
1.797
D/E ratiox
1.124
1.205
1.239
1.149
1.239
1.300
1.297
1.295
1.397
1.216
0.524
1.297
1.239
58
670.3
Enterprise value₹M
708.7
779.9
743.5
654.2
630.0
600.7
634.6
573.0
542.8
540.0
868.1
(3.04%)
(2.52%)
75
0.858
LT debt₹B
1.015
0.992
1.087
1.088
1.119
1.111
1.293
1.351
1.462
1.522
0.605
6.34%
4.27%
16
Revenue
₹1.364B
1.18%
1.00×
Cost of revenue
₹954.9M
1.18%
1.00×
Operating expenses
₹192.4M
1.80%
1.06×
Property and equipment
17.90%