220.4
Revenue₹M
411.5
416.6
426.3
418.9
412.8
423.2
417.5
426.9
422.1
430.7
242.6
0.85%
0.38%
55
25.90
Revenue growth%
8.76
9.74
12.49
12.64
13.91
12.20
14.81
17.12
19.97
21.43
16.26
17.12
13.27
56
2.51
Gross margin%
29.87
30.61
28.97
26.76
27.26
25.01
24.22
23.67
22.51
21.89
12.04
23.67
25.89
90
6.52
Operating margin%
1.92
2.83
1.11
2.72
5.45
4.23
2.94
5.48
5.90
8.55
14.09
5.48
3.59
34
25.14
Net margin%
30.47
32.27
34.06
33.53
34.86
33.29
30.30
29.30
29.31
27.90
26.61
29.31
31.37
21
11.71
P/E ratio (avg)x
28.05
30.38
27.18
27.31
26.29
27.01
25.54
23.33
21.86
19.13
36.58
23.33
26.65
63
26.32
EV/EBITx
20.16
19.17
17.99
20.07
22.70
24.67
23.01
21.65
21.48
20.60
36.82
21.65
21.04
62
18.33
FCF yield (avg)%
12.07
11.16
10.14
9.48
7.53
4.82
4.00
3.89
2.80
1.51
13.17
3.89
6.17
68
15.20
FCF margin%
20.49
21.34
24.29
24.22
23.98
21.72
24.53
22.50
23.27
25.31
12.41
23.27
23.63
11
0.317
FCF / Net incomex
2.392
2.377
2.683
2.886
3.324
4.024
4.381
5.318
5.634
5.512
0.637
5.318
3.674
88
28.82
ROIC%
11.34
13.67
12.23
12.11
11.28
8.86
7.42
5.43
2.98
2.30
8.52
5.43
10.07
67
25.28
Return on equity%
23.44
21.47
23.72
22.20
24.15
23.05
21.60
22.22
23.83
23.47
17.94
23.05
23.24
33
9.12
Return on assets%
24.28
23.96
25.95
24.25
26.05
28.50
28.57
28.89
30.57
31.50
27.07
28.89
27.27
90
0.45
EPS₹
0.55
0.53
0.58
0.59
0.66
0.65
0.65
0.73
0.75
0.74
0.49
2.43%
3.80%
—
2.36
EPS growth%
19.29
17.90
20.90
19.31
17.57
15.59
16.84
18.00
16.30
15.82
16.21
16.30
17.74
37
0.42
Bookvalue per sh₹
0.97
1.04
0.97
0.98
1.07
1.03
0.98
1.01
1.06
1.09
0.58
0.36%
2.27%
—
1.02
FCF per share₹
0.23
0.26
0.24
0.25
0.25
0.27
0.29
0.31
0.31
0.34
0.33
6.55%
4.58%
—
0.73
Dividend per sh₹
0.81
0.90
0.90
0.82
0.83
0.88
0.95
0.96
1.04
1.15
0.65
6.62%
3.28%
—
21.65
Div yield (avg)%
22.28
25.04
24.56
23.61
20.90
18.73
16.41
14.62
15.75
14.57
13.33
15.75
19.82
91
17.32
Payout ratio%
25.06
27.04
24.09
24.58
23.91
24.92
25.08
27.13
25.06
24.74
3.72
25.06
24.99
65
334.2
Shares (diluted)M
381.2
342.3
314.4
328.3
366.5
366.4
398.9
435.8
483.4
536.4
338.0
7.91%
4.55%
12
16.45
Buyback yield%
19.40
20.13
18.78
19.31
20.24
17.34
19.44
16.80
19.52
16.84
11.24
17.34
19.35
57
1.055
D/E ratiox
0.987
1.035
1.129
1.273
1.271
1.390
1.548
1.644
1.545
1.402
1.313
1.545
1.332
77
109.6
Enterprise value₹M
340.8
331.1
352.8
391.0
396.3
437.0
432.0
453.1
507.5
547.8
141.1
6.69%
5.03%
80
40.45
LT debt₹M
491.4
545.3
594.5
577.5
659.3
666.0
644.4
656.7
715.4
834.8
257.2
4.83%
5.68%
42
Revenue
₹430.7M
0.38%
1.00×
Cost of revenue
₹294.4M
0.43%
1.01×
Operating expenses
₹104.3M
0.53%
1.01×
Property and equipment
13.99%