0.917
Revenue₹B
0.589
0.637
0.674
0.719
0.791
0.858
0.938
1.014
1.114
1.218
0.943
9.02%
8.58%
60
15.98
Revenue growth%
18.66
18.92
17.42
16.03
16.45
14.07
16.16
18.33
19.16
19.09
11.24
18.33
17.88
20
20.35
Gross margin%
22.56
20.96
21.38
21.94
24.74
23.64
23.77
22.81
22.55
22.58
17.29
22.81
22.57
57
9.28
Operating margin%
12.78
10.75
9.39
8.71
7.48
4.79
2.57
4.75
5.24
2.44
25.52
4.75
6.36
21
4.66
Net margin%
27.38
26.24
27.59
27.75
27.60
26.91
24.24
23.41
21.20
23.82
7.58
23.82
26.57
77
36.78
P/E ratio (avg)x
17.19
16.94
15.41
13.67
13.09
13.12
11.89
13.06
11.79
13.03
32.02
13.03
13.11
76
14.29
EV/EBITx
26.87
27.59
30.40
27.34
24.49
25.15
25.59
25.28
27.08
27.75
13.14
25.59
26.97
41
8.06
FCF yield (avg)%
1.05
3.58
5.04
6.73
6.10
5.33
6.04
7.85
10.39
7.77
12.17
7.77
6.07
86
8.15
FCF margin%
16.80
14.05
14.05
14.24
12.56
12.40
14.69
17.60
17.90
18.76
4.18
17.60
14.46
10
1.339
FCF / Net incomex
0.618
0.613
0.550
0.546
0.532
0.512
0.557
0.501
0.495
0.425
0.110
0.501
0.539
46
13.25
ROIC%
25.03
26.99
26.78
25.61
24.84
26.04
24.38
24.40
25.84
23.82
11.78
24.40
25.32
57
7.23
Return on equity%
26.91
25.60
27.50
28.66
27.63
25.04
22.64
25.12
23.83
20.85
9.44
23.83
25.36
95
10.01
Return on assets%
19.19
16.57
19.29
18.41
16.50
18.72
16.10
13.67
12.03
13.63
22.55
13.67
16.53
34
3.75
EPS₹
6.93
7.00
7.20
7.86
8.10
9.03
8.90
9.78
9.28
8.49
4.14
0.95%
3.29%
—
9.80
EPS growth%
10.31
12.10
11.83
9.56
11.26
12.29
13.06
11.53
14.19
13.07
9.71
13.06
11.96
34
7.22
Bookvalue per sh₹
5.56
5.57
4.99
4.81
4.30
4.25
4.57
4.23
4.52
4.15
2.70
(0.71%)
(3.49%)
—
1.88
FCF per share₹
3.24
3.07
3.13
3.09
2.82
2.64
2.56
2.29
2.53
2.25
5.27
(4.43%)
(4.78%)
—
6.69
Dividend per sh₹
8.22
9.92
11.61
12.07
13.64
15.91
15.62
15.29
18.29
19.79
2.45
7.73%
9.19%
—
14.42
Div yield (avg)%
1.43
0.42
3.08
2.06
3.89
2.26
2.06
1.47
3.48
5.26
7.62
2.26
2.16
38
3.01
Payout ratio%
25.72
25.64
28.28
31.17
32.03
30.98
29.57
26.59
28.17
25.94
20.40
28.17
28.23
32
38.60
Shares (diluted)M
35.69
41.55
49.10
52.86
50.20
49.44
53.22
56.95
66.00
62.64
37.91
4.53%
5.21%
69
14.43
Buyback yield%
17.11
15.49
16.88
18.65
17.88
18.35
17.56
18.98
16.55
14.83
6.52
17.56
17.33
12
0.141
D/E ratiox
1.975
2.061
2.300
2.227
2.283
2.470
2.807
3.092
3.159
3.720
1.586
3.092
2.385
40
0.286
Enterprise value₹B
1.069
1.147
1.258
1.384
1.285
1.420
1.590
1.818
1.808
1.752
0.367
6.40%
5.90%
11
62.44
LT debt₹M
445.8
463.5
530.7
567.2
542.5
530.3
548.7
521.2
591.7
683.2
522.7
4.72%
3.85%
74
Revenue
₹1.218B
8.58%
1.00×
Cost of revenue
₹696.7M
8.58%
1.00×
Operating expenses
₹198.0M
8.63%
1.00×
Goodwill & intangibles
15.23%