33.70
Revenue₹M
17.68
19.16
20.28
21.95
23.83
25.81
27.73
29.22
30.83
32.73
36.09
6.55%
6.85%
7
16.52
Revenue growth%
12.20
11.41
14.13
13.13
15.09
15.82
14.22
14.58
15.57
15.52
21.21
15.52
14.40
25
28.13
Gross margin%
5.85
3.75
6.63
7.04
5.02
4.66
2.42
1.10
3.72
0.92
9.12
2.42
4.21
25
27.49
Operating margin%
14.47
16.17
17.68
19.23
21.25
23.39
20.39
18.79
19.61
20.04
14.88
20.04
19.42
73
18.55
Net margin%
26.42
26.33
25.21
26.92
29.31
31.91
31.66
34.49
32.58
32.52
10.83
32.52
30.48
52
23.74
P/E ratio (avg)x
22.83
26.13
27.35
31.99
36.96
35.19
39.35
41.80
45.96
46.30
17.03
41.80
36.08
20
24.76
EV/EBITx
7.771
8.992
9.059
9.619
10.55
10.92
10.48
11.70
11.91
12.80
7.445
11.70
10.51
68
28.47
FCF yield (avg)%
3.05
2.94
0.40
2.22
2.30
1.31
4.20
3.32
1.99
3.07
15.57
3.07
2.62
27
17.06
FCF margin%
23.78
22.33
24.23
24.56
27.07
24.11
23.65
25.42
25.73
23.73
22.18
24.11
24.17
87
0.991
FCF / Net incomex
0.559
0.503
0.478
0.513
0.522
0.535
0.576
0.636
0.660
0.661
1.439
0.636
0.547
5
2.26
ROIC%
20.59
21.99
23.59
24.31
27.10
26.27
27.18
27.31
27.32
24.75
3.23
27.18
25.51
77
8.69
Return on equity%
19.02
16.80
16.26
18.27
15.84
16.05
18.98
18.65
17.76
18.75
4.12
18.65
18.01
95
23.88
Return on assets%
18.00
17.72
19.60
17.49
15.13
14.85
15.05
15.87
14.49
12.58
17.00
14.85
15.50
43
2.33
EPS₹
1.79
1.74
1.85
1.72
1.76
1.58
1.50
1.40
1.54
1.52
2.50
(2.91%)
(1.67%)
—
7.51
EPS growth%
1.20
0.40
3.28
2.83
2.24
2.72
0.40
3.34
0.48
3.36
24.04
2.72
2.48
40
2.55
Bookvalue per sh₹
0.52
0.55
0.62
0.64
0.69
0.68
0.74
0.81
0.91
0.96
2.76
7.07%
6.08%
—
1.19
FCF per share₹
1.25
1.11
0.99
0.93
0.97
0.95
1.01
1.07
1.16
1.23
2.71
5.04%
(0.20%)
—
3.32
Dividend per sh₹
2.07
2.13
1.86
1.76
1.82
1.78
1.63
1.66
1.46
1.28
0.96
(6.76%)
(4.44%)
—
7.37
Div yield (avg)%
30.76
33.66
31.36
31.18
28.44
27.18
26.77
29.70
31.66
33.43
10.42
29.70
30.97
77
13.65
Payout ratio%
21.94
20.18
20.13
20.86
21.10
20.28
17.98
19.20
19.44
17.27
28.06
19.20
20.15
55
4.963
Shares (diluted)M
6.709
7.684
8.885
9.761
10.40
10.86
10.57
10.82
11.87
13.38
5.022
5.17%
6.99%
7
2.45
Buyback yield%
11.27
13.79
12.11
10.66
13.07
14.67
14.35
12.81
13.42
12.63
21.16
13.42
12.94
78
0.862
D/E ratiox
1.466
1.335
1.483
1.472
1.461
1.423
1.563
1.519
1.586
1.431
1.376
1.519
1.469
70
25.17
Enterprise value₹M
23.02
20.63
22.96
20.36
20.98
21.36
23.86
24.37
27.20
26.46
14.82
4.75%
1.72%
68
2.307
LT debt₹M
16.30
17.30
19.43
20.57
20.74
22.35
25.95
30.05
31.03
31.73
23.20
8.87%
7.34%
77
Revenue
₹32.73M
6.85%
1.00×
Cost of revenue
₹17.32M
6.77%
0.99×
Operating expenses
₹4.510M
7.71%
1.08×
Cash and investments
15.26%