17.38
Revenue₹M
19.37
19.22
18.97
19.42
19.62
20.02
20.37
20.91
21.05
21.24
18.41
1.60%
0.82%
86
11.44
Revenue growth%
10.37
9.67
9.84
9.28
8.27
7.06
8.01
10.79
11.94
13.18
28.98
10.79
9.75
6
2.32
Gross margin%
6.43
7.65
9.22
11.21
11.01
9.86
9.85
8.72
7.58
6.53
11.70
8.72
8.97
78
28.49
Operating margin%
16.89
16.73
18.23
18.16
18.21
15.86
17.40
17.93
17.65
18.02
14.82
17.65
17.79
23
26.59
Net margin%
20.50
20.18
22.00
22.66
20.51
20.76
20.45
19.76
18.55
17.34
27.58
19.76
20.48
37
18.36
P/E ratio (avg)x
37.99
40.81
36.77
38.04
34.51
34.21
37.36
41.26
37.24
33.72
32.43
37.24
37.30
77
37.43
EV/EBITx
27.15
23.57
23.16
23.43
23.97
24.09
21.77
19.60
18.49
16.00
23.52
19.60
23.29
32
24.11
FCF yield (avg)%
6.25
4.22
2.78
1.58
0.40
3.35
6.11
5.18
4.39
3.71
20.97
4.39
3.96
49
3.18
FCF margin%
22.72
24.48
26.98
25.45
22.82
25.02
27.64
27.71
29.86
30.55
27.41
27.71
26.21
81
0.382
FCF / Net incomex
1.420
1.270
1.270
1.391
1.234
1.172
1.094
1.018
0.957
0.973
0.473
1.018
1.203
38
18.55
ROIC%
6.08
8.49
6.56
8.52
10.35
7.88
5.40
3.28
2.20
1.80
2.60
3.28
6.32
12
25.50
Return on equity%
9.33
6.88
4.47
4.38
6.50
7.58
6.95
9.27
11.66
14.32
5.18
9.27
7.26
13
17.52
Return on assets%
22.61
24.97
23.96
25.32
23.07
21.22
19.87
21.68
21.52
21.55
13.47
21.52
22.15
57
0.73
EPS₹
0.32
0.31
0.29
0.27
0.30
0.27
0.27
0.25
0.25
0.24
0.81
(4.75%)
(3.23%)
—
24.52
EPS growth%
21.45
19.42
17.51
20.05
22.50
23.79
21.22
23.98
22.78
25.02
10.33
23.79
21.97
84
0.78
Bookvalue per sh₹
0.22
0.25
0.24
0.25
0.28
0.27
0.27
0.27
0.26
0.27
0.16
(0.81%)
2.93%
—
0.92
FCF per share₹
0.90
1.02
1.10
1.16
1.23
1.32
1.24
1.21
1.30
1.32
0.43
1.30%
4.36%
—
0.65
Dividend per sh₹
0.42
0.47
0.52
0.59
0.65
0.67
0.70
0.66
0.60
0.65
0.78
(0.02%)
4.43%
—
10.65
Div yield (avg)%
5.11
3.40
2.02
3.47
6.23
5.62
3.60
3.35
6.08
9.02
15.13
5.62
4.35
55
10.62
Payout ratio%
14.61
14.76
17.18
18.99
16.12
16.44
14.37
11.60
10.12
11.40
19.03
11.60
14.68
20
10.16
Shares (diluted)M
7.385
8.279
7.812
7.543
8.441
8.590
8.699
9.755
10.33
9.402
10.22
2.18%
1.79%
13
14.24
Buyback yield%
29.79
32.15
30.00
27.13
27.72
24.99
23.10
25.55
24.58
25.59
20.03
24.99
26.36
33
1.427
D/E ratiox
1.116
1.134
1.262
1.172
1.116
1.200
1.162
1.295
1.371
1.392
0.111
1.295
1.186
75
12.76
Enterprise value₹M
12.85
11.65
10.97
10.29
10.15
9.947
10.33
10.56
11.38
11.93
18.04
3.29%
(1.48%)
66
13.69
LT debt₹M
11.34
12.88
14.79
14.50
14.89
17.05
18.75
20.35
19.77
22.89
6.327
8.98%
8.07%
23
Revenue
₹21.24M
0.82%
1.00×
Cost of revenue
₹12.75M
0.84%
1.00×
Operating expenses
₹4.612M
0.92%
1.01×
Property and equipment
16.23%
Goodwill & intangibles
14.92%
Spread over hurdle
(3.07%)