8.683
Revenue₹M
6.518
6.882
7.253
7.722
8.134
8.463
8.795
9.462
10.20
10.97
9.159
6.17%
5.79%
29
6.39
Revenue growth%
16.17
14.35
13.96
12.45
13.10
16.10
17.98
15.48
14.80
15.21
8.60
15.48
15.00
82
15.39
Gross margin%
30.42
32.64
34.59
32.77
34.07
33.65
36.47
38.87
38.65
39.82
3.58
38.65
34.33
82
27.70
Operating margin%
12.85
10.47
11.02
11.14
13.94
13.51
15.73
15.81
14.04
15.97
9.36
15.73
13.73
47
26.38
Net margin%
30.69
31.39
29.69
29.11
28.18
27.15
26.62
24.44
22.46
21.45
22.14
24.44
27.66
71
15.08
P/E ratio (avg)x
31.53
31.51
34.47
38.85
42.49
38.56
43.49
47.84
54.31
50.13
20.74
47.84
40.67
34
22.66
EV/EBITx
35.58
35.18
39.34
44.43
47.28
54.46
51.25
51.22
52.07
59.31
31.21
52.07
49.25
23
19.56
FCF yield (avg)%
13.56
14.98
16.30
17.98
17.63
16.49
18.94
20.48
22.44
22.87
6.51
20.48
17.80
67
29.37
FCF margin%
0.40
0.40
0.40
3.38
5.90
6.51
5.57
7.36
9.31
9.12
11.50
7.36
5.73
73
1.400
FCF / Net incomex
2.077
2.024
2.252
2.340
2.778
3.177
3.132
3.472
3.357
3.864
1.045
3.357
2.955
24
3.12
ROIC%
2.24
4.67
2.40
1.42
4.00
2.51
3.78
1.92
1.16
0.40
21.35
1.92
2.32
28
20.94
Return on equity%
24.83
25.55
26.50
27.49
27.97
26.51
24.81
22.38
20.62
18.10
26.17
22.38
25.19
34
26.29
Return on assets%
16.33
15.15
17.61
17.01
18.03
17.48
20.03
18.37
21.11
20.98
12.21
20.03
17.82
79
0.19
EPS₹
0.10
0.10
0.11
0.13
0.15
0.17
0.17
0.18
0.17
0.18
0.20
3.71%
5.40%
—
17.10
EPS growth%
10.11
10.31
7.43
5.94
5.01
5.88
7.16
7.20
8.22
7.41
17.02
7.20
7.30
18
0.16
Bookvalue per sh₹
0.44
0.44
0.50
0.57
0.69
0.77
0.93
1.08
1.16
1.24
0.19
12.40%
12.57%
—
0.07
FCF per share₹
0.33
0.38
0.41
0.42
0.43
0.41
0.46
0.48
0.48
0.50
0.16
3.13%
4.74%
—
0.06
Dividend per sh₹
0.24
0.22
0.23
0.22
0.20
0.20
0.22
0.24
0.23
0.22
0.20
2.11%
(0.24%)
—
29.79
Div yield (avg)%
23.72
25.14
23.92
21.21
20.06
21.84
22.51
21.66
21.17
21.60
26.55
21.66
21.75
29
17.90
Payout ratio%
24.06
23.17
21.79
22.23
19.91
19.90
17.94
20.50
21.69
23.35
11.82
20.50
21.74
52
17.65
Shares (diluted)M
16.88
15.48
15.20
14.84
14.75
14.25
13.55
12.78
12.99
13.38
17.61
(1.93%)
(2.04%)
47
6.46
Buyback yield%
20.27
20.25
17.29
14.54
14.94
14.90
15.97
15.27
12.52
13.53
2.25
14.90
15.10
29
1.688
D/E ratiox
2.153
2.236
2.562
2.639
2.759
2.961
3.103
3.080
3.273
3.107
1.371
3.103
2.860
41
9.713
Enterprise value₹M
8.409
8.781
7.984
8.468
7.699
8.158
8.023
9.004
9.447
9.389
9.882
4.05%
0.76%
34
4.186
LT debt₹M
1.847
1.869
1.766
1.776
1.608
1.530
1.650
1.798
1.951
1.688
5.494
0.97%
(0.73%)
19
Revenue
₹10.97M
5.79%
1.00×
Cost of revenue
₹6.365M
5.43%
0.97×
Operating expenses
₹2.180M
6.38%
1.06×
Cash and investments
13.49%